DRIVX: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DRIVX
Largest movements
- Tangible fixed assets -€74,945
down €74,945 (-5.2%), from €1.4m to €1.4m
of which Land and buildings: -€74,400
- Debts after one year -€107,646
down €107,646 (-8.1%), from €1.3m to €1.2m
- Profit (loss) carried forward +€48,159
up €48,159 (+32.3%), from -€149,023 to -€100,864
- Other debts -€30,476
down €30,476 (-9.5%), from €320,889 to €290,412
- Other operating charges -€184,463
down €184,463 (-94.4%), from €195,324 to €10,861
- Gross operating margin +€49,959
up €49,959 (+37.7%), from €132,500 to €182,459
- Depreciation +€28,181
up €28,181 (+59.9%), from €47,014 to €75,195
- Financial charges +€16,006
up €16,006 (+49.7%), from €32,238 to €48,244
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,620,226 | €1,535,561 | -€84,665 | -5.2% |
| Fixed assets | 21/28 | €1,446,437 | €1,373,222 | -€73,215 | -5.1% |
| Intangible fixed assets | 21 | - | €1,730 | +€1,730 | |
| Tangible fixed assets | 22/27 | €1,446,437 | €1,371,492 | -€74,945 | -5.2% |
| Land and buildings | 22 | €1,441,254 | €1,366,854 | -€74,400 | -5.2% |
| Furniture and vehicles | 24 | €5,184 | €4,638 | -€545 | -10.5% |
| Current assets | 29/58 | €173,789 | €162,339 | -€11,450 | -6.6% |
| Amounts receivable within one year | 40/41 | €157,119 | €160,632 | +€3,513 | +2.2% |
| Trade receivables | 40 | €64,776 | €68,068 | +€3,292 | +5.1% |
| Other amounts receivable | 41 | €92,343 | €92,564 | +€221 | +0.2% |
| Cash at bank and in hand | 54/58 | €15,724 | €1,708 | -€14,016 | -89.1% |
| Deferred charges and accrued income | 490/1 | €946 | - | -€946 | |
| Total equity and liabilities | 10/49 | €1,620,226 | €1,535,561 | -€84,665 | -5.2% |
| Equity | 10/15 | -€144,023 | -€95,864 | +€48,159 | +33.4% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€149,023 | -€100,864 | +€48,159 | +32.3% |
| Amounts payable | 17/49 | €1,764,249 | €1,631,425 | -€132,823 | -7.5% |
| Amounts payable after more than one year | 17 | €1,324,940 | €1,217,294 | -€107,646 | -8.1% |
| Financial debts | 170/4 | €1,324,940 | €1,217,294 | -€107,646 | -8.1% |
| Amounts payable within one year | 42/48 | €438,243 | €413,064 | -€25,179 | -5.7% |
| Current portion of amounts payable after more than one year | 42 | €104,014 | €107,646 | +€3,632 | +3.5% |
| Trade debts | 44 | €13,341 | €15,006 | +€1,666 | +12.5% |
| Suppliers | 440/4 | €13,341 | €15,006 | +€1,666 | +12.5% |
| Other amounts payable | 47/48 | €320,889 | €290,412 | -€30,476 | -9.5% |
| Accrued charges and deferred income | 492/3 | €1,066 | €1,067 | +€1 | +0.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €47,014 | €75,195 | +€28,181 | +59.9% |
| Other operating charges | 640/8 | €195,324 | €10,861 | -€184,463 | -94.4% |
| Gross operating margin | 9900 | €132,500 | €182,459 | +€49,959 | +37.7% |
| Operating profit (loss) | 9901 | -€109,839 | €96,403 | +€206,241 | |
| Financial charges | 65/66B | €32,238 | €48,244 | +€16,006 | +49.7% |
| Recurring financial charges | 65 | €32,238 | €48,244 | +€16,006 | +49.7% |
| Profit (loss) for the period before taxes | 9903 | -€142,076 | €48,159 | +€190,235 | |
| Profit (loss) for the period | 9904 | -€142,076 | €48,159 | +€190,235 | |
| Profit (loss) for the period to be appropriated | 9905 | -€142,076 | €48,159 | +€190,235 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.