Skip to content

Driver Belgium Master: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Driver Belgium Master

BE 0791.933.338
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-
not filed
Equity
€62,000
2024 · €62,000
Cash
€6.0m
2024 · €7.2m-€1.2m
Balance sheet total
€559.4m
2024 · €557.9m+€1.5m

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement

      No income-statement line moved by more than 1% of the activity.

        From the 2024 result to the 2025 result

        effect on the result

        The net result is not in both sets of accounts; without it the difference cannot be explained line by line.

        Cash bridge derived

        cash 2024 to 2025

        Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

        Every line side by side 39 lines
        Line Code 2024 2025 Change %
        Total assets 20/58 €557,907,628 €559,397,375 +€1.5m +0.3%
        Current assets 29/58 €557,907,628 €559,397,375 +€1.5m +0.3%
        Amounts receivable after more than one year 29 €389,177,635 €394,646,535 +€5.5m +1.4%
        Other amounts receivable 291 €389,177,635 €394,646,535 +€5.5m +1.4%
        Stocks and contracts in progress 3 €0 €0 =
        Amounts receivable within one year 40/41 €161,506,576 €158,728,829 -€2.8m -1.7%
        Other amounts receivable 41 €161,506,576 €158,728,829 -€2.8m -1.7%
        Cash at bank and in hand 54/58 €7,199,672 €6,001,237 -€1.2m -16.6%
        Deferred charges and accrued income 490/1 €23,746 €20,774 -€2,972 -12.5%
        Total equity and liabilities 10/49 €557,907,628 €559,397,375 +€1.5m +0.3%
        Equity 10/15 €62,000 €62,000 = 0.0%
        Contributions 10/11 €62,000 €62,000 = 0.0%
        Capital 10 €62,000 €62,000 = 0.0%
        Issued capital 100 €62,000 €62,000 = 0.0%
        Amounts payable 17/49 €557,845,628 €559,335,375 +€1.5m +0.3%
        Amounts payable after more than one year 17 €379,257,329 €380,204,907 +€947,578 +0.2%
        Financial debts 170/4 €379,257,329 €380,204,907 +€947,578 +0.2%
        Subordinated loans 170 €17,769,835 €17,365,185 -€404,650 -2.3%
        Unsubordinated bonds 171 €361,479,468 €362,834,183 +€1.4m +0.4%
        Other loans 174 €8,027 €5,540 -€2,487 -31.0%
        Amounts payable within one year 42/48 €178,588,299 €179,127,468 +€539,169 +0.3%
        Current portion of amounts payable after more than one year 42 €140,770,532 €139,415,817 -€1.4m -1.0%
        Trade debts 44 €44,317 €29,392 -€14,925 -33.7%
        Suppliers 440/4 €44,317 €29,392 -€14,925 -33.7%
        Other amounts payable 47/48 €37,773,449 €39,682,258 +€1.9m +5.1%
        Accrued charges and deferred income 492/3 - €3,000 +€3,000
        Operating charges 60/66A €5,405,177 €5,449,869 +€44,692 +0.8%
        Services and other goods 61 €5,404,790 €5,449,819 +€45,030 +0.8%
        Other operating charges 640/8 €387 €50 -€337 -87.1%
        Operating profit (loss) 9901 -€5,405,177 -€5,449,869 -€44,692 -0.8%
        Financial income 75/76B €38,596,672 €35,628,843 -€3.0m -7.7%
        Recurring financial income 75 €38,596,672 €35,628,843 -€3.0m -7.7%
        Income from financial fixed assets 750 €38,481,266 €35,505,781 -€3.0m -7.7%
        Income from current assets 751 €115,405 €64,124 -€51,281 -44.4%
        Other financial income 752/9 - €58,938 +€58,938
        Financial charges 65/66B €33,191,495 €30,178,974 -€3.0m -9.1%
        Recurring financial charges 65 €33,191,495 €30,178,974 -€3.0m -9.1%
        Debt charges 650 €32,558,234 €30,082,524 -€2.5m -7.6%
        Other financial charges 652/9 €633,260 €96,450 -€536,810 -84.8%

        Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.