DRIADE ENGINEERING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DRIADE ENGINEERING
Largest movements
- Cash +€110,878
up €110,878 (+161.7%), from €68,588 to €179,466
mainly Net result for the year (+€125,973) and Tax, wage and social debts (+€7,559)
- Current investments +€24,379
up €24,379 (+71.2%), from €34,217 to €58,596
- Reserves +€125,973
up €125,973 (+11.1%), from €1.1m to €1.3m
- Gross operating margin +€49,936
up €49,936 (+36.5%), from €136,865 to €186,802
- Taxes +€16,509
up €16,509 (+38.9%), from €42,433 to €58,941
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,670,282 | €1,802,363 | +€132,081 | +7.9% |
| Fixed assets | 21/28 | €1,552,392 | €1,550,806 | -€1,586 | -0.1% |
| Tangible fixed assets | 22/27 | €2,164 | €578 | -€1,586 | -73.3% |
| Furniture and vehicles | 24 | €2,164 | €578 | -€1,586 | -73.3% |
| Financial fixed assets | 28 | €1,550,228 | €1,550,228 | = | 0.0% |
| Current assets | 29/58 | €117,891 | €251,558 | +€133,667 | +113.4% |
| Amounts receivable within one year | 40/41 | €11,846 | €11,556 | -€290 | -2.5% |
| Trade receivables | 40 | €11,193 | €11,556 | +€363 | +3.2% |
| Other amounts receivable | 41 | €653 | - | -€653 | |
| Current investments | 50/53 | €34,217 | €58,596 | +€24,379 | +71.2% |
| Cash at bank and in hand | 54/58 | €68,588 | €179,466 | +€110,878 | +161.7% |
| Deferred charges and accrued income | 490/1 | €3,239 | €1,940 | -€1,299 | -40.1% |
| Total equity and liabilities | 10/49 | €1,670,282 | €1,802,363 | +€132,081 | +7.9% |
| Equity | 10/15 | €1,149,318 | €1,275,291 | +€125,973 | +11.0% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €1,136,918 | €1,262,891 | +€125,973 | +11.1% |
| Distributable reserves | 133 | €1,136,918 | €1,262,891 | +€125,973 | +11.1% |
| Amounts payable | 17/49 | €520,964 | €527,073 | +€6,108 | +1.2% |
| Amounts payable after more than one year | 17 | €500,000 | €500,000 | = | 0.0% |
| Financial debts | 170/4 | €500,000 | €500,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €20,714 | €27,073 | +€6,358 | +30.7% |
| Trade debts | 44 | €175 | €516 | +€341 | +194.9% |
| Suppliers | 440/4 | €175 | €516 | +€341 | +194.9% |
| Taxes, remuneration and social security | 45 | €18,998 | €26,557 | +€7,559 | +39.8% |
| Taxes | 450/3 | €16,448 | €23,907 | +€7,459 | +45.3% |
| Remuneration and social security | 454/9 | €2,550 | €2,650 | +€100 | +3.9% |
| Other amounts payable | 47/48 | €1,541 | - | -€1,541 | |
| Accrued charges and deferred income | 492/3 | €250 | - | -€250 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,962 | €1,586 | -€1,377 | -46.5% |
| Other operating charges | 640/8 | €1,030 | €1,124 | +€94 | +9.2% |
| Gross operating margin | 9900 | €136,865 | €186,802 | +€49,936 | +36.5% |
| Operating profit (loss) | 9901 | €132,873 | €184,092 | +€51,218 | +38.5% |
| Financial income | 75/76B | €241 | €992 | +€751 | +311.4% |
| Recurring financial income | 75 | €241 | €992 | +€751 | +311.4% |
| Financial charges | 65/66B | €110 | €170 | +€60 | +54.8% |
| Recurring financial charges | 65 | €110 | €170 | +€60 | +54.8% |
| Profit (loss) for the period before taxes | 9903 | €133,005 | €184,914 | +€51,909 | +39.0% |
| Income taxes | 67/77 | €42,433 | €58,941 | +€16,509 | +38.9% |
| Profit (loss) for the period | 9904 | €90,572 | €125,973 | +€35,401 | +39.1% |
| Profit (loss) for the period to be appropriated | 9905 | €90,572 | €125,973 | +€35,401 | +39.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.