DREMO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DREMO
Largest movements
- Cash -€1,790
down €1,790 (-64.4%), from €2,778 to €988
mainly Net result for the year (-€1,690) and Trade debts (-€100)
- Profit (loss) carried forward -€1,690
down €1,690 (-9.9%), from -€17,042 to -€18,733
- Trade debts -€100
no longer reported in 2025 (was €100)
- Gross operating margin -€230
down €230 (-18.6%), from -€1,240 to -€1,471
- Financial charges +€158
new in 2025: €158
- Other operating charges -€100
down €100 (-61.7%), from €162 to €62
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,778 | €988 | -€1,790 | -64.4% |
| Current assets | 29/58 | €2,778 | €988 | -€1,790 | -64.4% |
| Cash at bank and in hand | 54/58 | €2,778 | €988 | -€1,790 | -64.4% |
| Total equity and liabilities | 10/49 | €2,778 | €988 | -€1,790 | -64.4% |
| Equity | 10/15 | -€8,982 | -€10,673 | -€1,690 | -18.8% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€17,042 | -€18,733 | -€1,690 | -9.9% |
| Amounts payable | 17/49 | €11,761 | €11,661 | -€100 | -0.9% |
| Amounts payable within one year | 42/48 | €11,761 | €11,661 | -€100 | -0.9% |
| Trade debts | 44 | €100 | - | -€100 | |
| Suppliers | 440/4 | €100 | - | -€100 | |
| Other amounts payable | 47/48 | €11,661 | €11,661 | = | 0.0% |
| Other operating charges | 640/8 | €162 | €62 | -€100 | -61.7% |
| Gross operating margin | 9900 | -€1,240 | -€1,471 | -€230 | -18.6% |
| Operating profit (loss) | 9901 | -€1,402 | -€1,533 | -€130 | -9.3% |
| Financial charges | 65/66B | - | €158 | +€158 | |
| Recurring financial charges | 65 | - | €158 | +€158 | |
| Profit (loss) for the period before taxes | 9903 | -€1,402 | -€1,690 | -€288 | -20.5% |
| Profit (loss) for the period | 9904 | -€1,402 | -€1,690 | -€288 | -20.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,402 | -€1,690 | -€288 | -20.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.