Skip to content

Dr. Wouter Hubrechts: what changed

What changed

Dr. Wouter Hubrechts

BE 1000.245.588
NACE 86.210, General medical practice
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€107,427
2024 · €108,560-€1,133
Equity
€219,294
2024 · €112,701+€106,594
Cash
€180,903
2024 · €122,492+€58,410
Balance sheet total
€253,734
2024 · €147,985+€105,749

Largest movements

2024 to 2025
Assets
  • Cash +€58,410

    up €58,410 (+47.7%), from €122,492 to €180,903

    mainly Net result for the year (+€107,427) and Depreciation (+€3,607)

  • Deferred charges and accrued income +€23,173

    up €23,173 (+151%), from €15,377 to €38,550

  • Current investments +€21,799

    new in 2025: €21,799

Equity and liabilities
  • Reserves +€106,594

    up €106,594 (+99.0%), from €107,701 to €214,294

Income statement
  • Depreciation -€1,691

    down €1,691 (-31.9%), from €5,298 to €3,607

  • Financial charges +€1,607

    up €1,607 (+187%), from €862 to €2,469

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €108,560
Gross operating margin -€1,110
Staff costs +€500
Depreciation +€1,691
Other operating charges -€340
Financial income +€316
Financial charges -€1,607
Taxes -€583
Result 2025 €107,427
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€84,524
Investment -€25,281
Financing -€833
Cash 2024 €122,492
Net result for the year +€107,427
Depreciation +€3,607
Receivables within one year -€2,491
Deferred charges and accrued income -€23,173
Trade debts -€280
Tax, wage and social debts -€539
Other debts -€26
Investment in fixed assets (net) -€3,482
Current investments -€21,799
Contributions, distributions and other -€833
Cash 2025 €180,903
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €147,985 €253,734 +€105,749 +71.5%
Fixed assets 21/28 €8,550 €8,426 -€125 -1.5%
Tangible fixed assets 22/27 €8,550 €8,426 -€125 -1.5%
Plant, machinery and equipment 23 €973 €430 -€543 -55.8%
Furniture and vehicles 24 €7,578 €7,996 +€418 +5.5%
Current assets 29/58 €139,435 €245,309 +€105,874 +75.9%
Amounts receivable within one year 40/41 €1,565 €4,056 +€2,491 +159%
Other amounts receivable 41 €1,565 €4,056 +€2,491 +159%
Current investments 50/53 - €21,799 +€21,799
Cash at bank and in hand 54/58 €122,492 €180,903 +€58,410 +47.7%
Deferred charges and accrued income 490/1 €15,377 €38,550 +€23,173 +151%
Total equity and liabilities 10/49 €147,985 €253,734 +€105,749 +71.5%
Equity 10/15 €112,701 €219,294 +€106,594 +94.6%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €107,701 €214,294 +€106,594 +99.0%
Distributable reserves 133 €107,701 €214,294 +€106,594 +99.0%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €35,284 €34,440 -€845 -2.4%
Amounts payable within one year 42/48 €35,284 €34,440 -€845 -2.4%
Trade debts 44 €1,988 €1,708 -€280 -14.1%
Suppliers 440/4 €1,988 €1,708 -€280 -14.1%
Taxes, remuneration and social security 45 €32,437 €31,898 -€539 -1.7%
Taxes 450/3 €32,437 €31,898 -€539 -1.7%
Other amounts payable 47/48 €859 €833 -€26 -3.0%
Remuneration, social security and pensions 62 €500 - -€500
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,298 €3,607 -€1,691 -31.9%
Other operating charges 640/8 - €340 +€340
Gross operating margin 9900 €146,419 €145,309 -€1,110 -0.8%
Operating profit (loss) 9901 €140,622 €141,363 +€741 +0.5%
Financial income 75/76B €237 €553 +€316 +134%
Recurring financial income 75 €237 €553 +€316 +134%
Financial charges 65/66B €862 €2,469 +€1,607 +187%
Recurring financial charges 65 €862 €2,469 +€1,607 +187%
Profit (loss) for the period before taxes 9903 €139,997 €139,447 -€550 -0.4%
Income taxes 67/77 €31,437 €32,020 +€583 +1.9%
Profit (loss) for the period 9904 €108,560 €107,427 -€1,133 -1.0%
Profit (loss) for the period to be appropriated 9905 €108,560 €107,427 -€1,133 -1.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.