Skip to content

Dr. Vanessa Helsen: what changed

What changed

Dr. Vanessa Helsen

BE 0678.592.402
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€129,805
2024 · €137,578-€7,773
Equity
€302,499
2024 · €789,658-€487,160
Cash
€217,198
2024 · €689,986-€472,788
Balance sheet total
€312,988
2024 · €803,228-€490,240

Largest movements

2024 to 2025
Assets
  • Cash -€472,788

    down €472,788 (-68.5%), from €689,986 to €217,198

    mainly Contributions, distributions and other (-€616,965) and Other debts (-€6,014)

  • Tangible fixed assets -€15,279

    down €15,279 (-41.2%), from €37,082 to €21,803

Equity and liabilities
  • Profit (loss) carried forward -€487,160

    down €487,160 (-63.2%), from €771,058 to €283,899

Income statement
  • Gross operating margin -€12,390

    down €12,390 (-6.4%), from €193,840 to €181,450

  • Taxes -€2,665

    down €2,665 (-6.6%), from €40,078 to €37,413

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €137,578
Gross operating margin -€12,390
Staff costs +€51
Depreciation -€452
Other operating charges +€383
Financial income +€92
Financial charges +€1,878
Taxes +€2,665
Result 2025 €129,805
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€146,601
Investment -€2,424
Financing -€616,965
Cash 2024 €689,986
Net result for the year +€129,805
Depreciation +€15,818
Receivables within one year -€2,587
Deferred charges and accrued income +€6,645
Trade debts -€1,192
Tax, wage and social debts +€4,125
Other debts -€6,014
Investment in fixed assets (net) -€539
Current investments -€1,885
Contributions, distributions and other -€616,965
Cash 2025 €217,198
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €803,228 €312,988 -€490,240 -61.0%
Fixed assets 21/28 €37,282 €22,003 -€15,279 -41.0%
Tangible fixed assets 22/27 €37,082 €21,803 -€15,279 -41.2%
Furniture and vehicles 24 €37,082 €21,803 -€15,279 -41.2%
Financial fixed assets 28 €200 €200 = 0.0%
Current assets 29/58 €765,946 €290,985 -€474,962 -62.0%
Amounts receivable within one year 40/41 - €2,587 +€2,587
Other amounts receivable 41 - €2,587 +€2,587
Current investments 50/53 €49,365 €51,250 +€1,885 +3.8%
Cash at bank and in hand 54/58 €689,986 €217,198 -€472,788 -68.5%
Deferred charges and accrued income 490/1 €26,595 €19,950 -€6,645 -25.0%
Total equity and liabilities 10/49 €803,228 €312,988 -€490,240 -61.0%
Equity 10/15 €789,658 €302,499 -€487,160 -61.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €771,058 €283,899 -€487,160 -63.2%
Amounts payable 17/49 €13,570 €10,489 -€3,081 -22.7%
Amounts payable within one year 42/48 €13,570 €10,489 -€3,081 -22.7%
Trade debts 44 €1,397 €205 -€1,192 -85.4%
Suppliers 440/4 €1,397 €205 -€1,192 -85.4%
Taxes, remuneration and social security 45 €6,160 €10,285 +€4,125 +67.0%
Taxes 450/3 €6,160 €10,285 +€4,125 +67.0%
Other amounts payable 47/48 €6,014 €0 -€6,014 -100%
Remuneration, social security and pensions 62 €121 €70 -€51 -42.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,365 €15,818 +€452 +2.9%
Other operating charges 640/8 €623 €240 -€383 -61.5%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 €193,840 €181,450 -€12,390 -6.4%
Operating profit (loss) 9901 €177,730 €165,322 -€12,408 -7.0%
Financial income 75/76B - €92 +€92
Recurring financial income 75 - €92 +€92
Financial charges 65/66B €74 -€1,804 -€1,878
Recurring financial charges 65 €74 -€1,804 -€1,878
Profit (loss) for the period before taxes 9903 €177,656 €167,219 -€10,438 -5.9%
Income taxes 67/77 €40,078 €37,413 -€2,665 -6.6%
Profit (loss) for the period 9904 €137,578 €129,805 -€7,773 -5.6%
Profit (loss) for the period to be appropriated 9905 €137,578 €129,805 -€7,773 -5.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.