Skip to content

DR. STEVEN CNUDDE: what changed

What changed

DR. STEVEN CNUDDE

BE 0502.661.225
NACE 86.220, Specialist medical practice
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€287,588
2024 · €243,843+€43,745
Equity
€1.4m
2024 · €1.9m-€452,690
Cash
€127,725
2024 · €136,403-€8,678
Balance sheet total
€1.5m
2024 · €1.9m-€446,300

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€345,129

    down €345,129 (-81.7%), from €422,611 to €77,482

    of which Other amounts receivable: -€416,119

  • Current investments -€71,191

    down €71,191 (-5.8%), from €1.2m to €1.1m

Equity and liabilities
  • Reserves -€452,690

    down €452,690 (-24.1%), from €1.9m to €1.4m

    of which Distributable reserves: -€429,045

Income statement
  • Gross operating margin +€37,652

    up €37,652 (+11.0%), from €340,940 to €378,591

  • Financial income +€18,653

    up €18,653 (+60.3%), from €30,947 to €49,600

  • Taxes +€7,378

    up €7,378 (+6.4%), from €115,033 to €122,411

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €243,843
Gross operating margin +€37,652
Depreciation -€1,734
Other operating charges -€7
Financial income +€18,653
Financial charges -€3,441
Taxes -€7,378
Result 2025 €287,588
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€662,526
Investment +€69,073
Financing -€740,277
Cash 2024 €136,403
Net result for the year +€287,588
Depreciation +€10,238
Receivables within one year +€345,129
Deferred charges and accrued income +€13,182
Smaller working-capital items -€1,794
Tax, wage and social debts +€8,184
Investment in fixed assets (net) -€2,118
Current investments +€71,191
Contributions, distributions and other -€740,277
Cash 2025 €127,725
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,905,284 €1,458,984 -€446,300 -23.4%
Fixed assets 21/28 €86,788 €78,668 -€8,120 -9.4%
Tangible fixed assets 22/27 €86,788 €78,668 -€8,120 -9.4%
Land and buildings 22 €64,959 €63,559 -€1,400 -2.2%
Plant, machinery and equipment 23 €610 €2,064 +€1,454 +238%
Furniture and vehicles 24 €20,008 €12,238 -€7,770 -38.8%
Other tangible fixed assets 26 €1,211 €807 -€404 -33.3%
Current assets 29/58 €1,818,496 €1,380,316 -€438,180 -24.1%
Amounts receivable within one year 40/41 €422,611 €77,482 -€345,129 -81.7%
Trade receivables 40 - €70,990 +€70,990
Other amounts receivable 41 €422,611 €6,492 -€416,119 -98.5%
Current investments 50/53 €1,220,604 €1,149,412 -€71,191 -5.8%
Cash at bank and in hand 54/58 €136,403 €127,725 -€8,678 -6.4%
Deferred charges and accrued income 490/1 €38,879 €25,696 -€13,182 -33.9%
Total equity and liabilities 10/49 €1,905,284 €1,458,984 -€446,300 -23.4%
Equity 10/15 €1,889,012 €1,436,323 -€452,690 -24.0%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €1,876,612 €1,423,923 -€452,690 -24.1%
Tax-exempt reserves 132 €263,862 €240,218 -€23,645 -9.0%
Distributable reserves 133 €1,612,750 €1,183,705 -€429,045 -26.6%
Amounts payable 17/49 €16,271 €22,661 +€6,390 +39.3%
Amounts payable within one year 42/48 €14,467 €21,197 +€6,730 +46.5%
Trade debts 44 €5,073 €3,618 -€1,454 -28.7%
Suppliers 440/4 €5,073 €3,618 -€1,454 -28.7%
Taxes, remuneration and social security 45 €9,394 €17,578 +€8,184 +87.1%
Taxes 450/3 €9,394 €17,578 +€8,184 +87.1%
Accrued charges and deferred income 492/3 €1,804 €1,464 -€340 -18.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,504 €10,238 +€1,734 +20.4%
Other operating charges 640/8 €291 €298 +€7 +2.3%
Gross operating margin 9900 €340,940 €378,591 +€37,652 +11.0%
Operating profit (loss) 9901 €332,145 €368,056 +€35,911 +10.8%
Financial income 75/76B €30,947 €49,600 +€18,653 +60.3%
Recurring financial income 75 €30,947 €49,600 +€18,653 +60.3%
Financial charges 65/66B €4,215 €7,657 +€3,441 +81.6%
Recurring financial charges 65 €4,215 €7,657 +€3,441 +81.6%
Profit (loss) for the period before taxes 9903 €358,876 €409,999 +€51,123 +14.2%
Income taxes 67/77 €115,033 €122,411 +€7,378 +6.4%
Profit (loss) for the period 9904 €243,843 €287,588 +€43,745 +17.9%
Transfer from tax-exempt reserves 789 €157,138 €23,645 -€133,493 -85.0%
Transfer to tax-exempt reserves 689 €84,200 - -€84,200
Profit (loss) for the period to be appropriated 9905 €316,781 €311,232 -€5,548 -1.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.