Skip to content

DR.S.VAN EECKHOUDT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DR.S.VAN EECKHOUDT

BE 0861.759.282
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,612
2024 · €351-€2,963
Equity
€20,460
2024 · €133,041-€112,581
Cash
€310
2024 · €735-€425
Balance sheet total
€131,975
2024 · €133,777-€1,802

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€109,969

      new in 2025: €109,969

    • Profit (loss) carried forward -€63,066

      down €63,066 (-100%), from €63,066 to €0

    • Reserves -€49,515

      down €49,515 (-96.4%), from €51,375 to €1,860

      of which Distributable reserves: -€49,515

    Income statement
    • Gross operating margin -€3,238

      down €3,238, from €1,280 to -€1,958

    • Other operating charges -€274

      down €274 (-36.4%), from €753 to €479

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €351
    Gross operating margin -€3,238
    Other operating charges +€274
    Financial charges +€0
    Result 2025 -€2,612
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€109,544
    Investment €0
    Financing -€109,969
    Cash 2024 €735
    Net result for the year -€2,612
    Receivables within one year +€262
    Deferred charges and accrued income +€1,115
    Trade debts +€810
    Other debts +€109,969
    Contributions, distributions and other -€109,969
    Cash 2025 €310
    brings cash intakes cash out
    Every line side by side 29 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €133,777 €131,975 -€1,802 -1.3%
    Fixed assets 21/28 €1,794 €1,794 = 0.0%
    Financial fixed assets 28 €1,794 €1,794 = 0.0%
    Current assets 29/58 €131,983 €130,181 -€1,802 -1.4%
    Amounts receivable within one year 40/41 €130,133 €129,871 -€262 -0.2%
    Other amounts receivable 41 €130,133 €129,871 -€262 -0.2%
    Cash at bank and in hand 54/58 €735 €310 -€425 -57.8%
    Deferred charges and accrued income 490/1 €1,115 €0 -€1,115 -100%
    Total equity and liabilities 10/49 €133,777 €131,975 -€1,802 -1.3%
    Equity 10/15 €133,041 €20,460 -€112,581 -84.6%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €51,375 €1,860 -€49,515 -96.4%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Distributable reserves 133 €49,515 €0 -€49,515 -100%
    Profit (loss) carried forward 14 €63,066 €0 -€63,066 -100%
    Amounts payable 17/49 €736 €111,515 +€110,779 +15,051%
    Amounts payable within one year 42/48 €736 €111,515 +€110,779 +15,051%
    Trade debts 44 €736 €1,546 +€810 +110%
    Suppliers 440/4 €736 €1,546 +€810 +110%
    Other amounts payable 47/48 - €109,969 +€109,969
    Other operating charges 640/8 €753 €479 -€274 -36.4%
    Gross operating margin 9900 €1,280 -€1,958 -€3,238
    Operating profit (loss) 9901 €527 -€2,437 -€2,964
    Financial charges 65/66B €175 €175 -€0 -0.3%
    Recurring financial charges 65 €175 €175 -€0 -0.3%
    Profit (loss) for the period before taxes 9903 €351 -€2,612 -€2,963
    Profit (loss) for the period 9904 €351 -€2,612 -€2,963
    Profit (loss) for the period to be appropriated 9905 €351 -€2,612 -€2,963

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.