DR. ROBIN VAN LOOK: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DR. ROBIN VAN LOOK
Largest movements
- Tangible fixed assets +€262,347
up €262,347 (+8.3%), from €3.2m to €3.4m
of which Furniture and vehicles: +€394,572
- Reserves +€360,993
up €360,993 (+19.7%), from €1.8m to €2.2m
of which Distributable reserves: +€362,900
- Debts after one year +€139,519
up €139,519 (+5.8%), from €2.4m to €2.6m
- Other debts -€130,933
down €130,933 (-71.6%), from €182,812 to €51,879
- Tax, wage and social debts -€65,606
down €65,606 (-87.8%), from €74,718 to €9,112
of which Taxes: -€65,742
- Gross operating margin +€71,601
up €71,601 (+8.8%), from €811,694 to €883,295
- Taxes +€41,427
up €41,427 (+31.7%), from €130,527 to €171,954
- Depreciation -€39,288
down €39,288 (-14.8%), from €265,216 to €225,927
- Financial charges -€35,603
down €35,603 (-30.3%), from €117,423 to €81,819
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,063,775 | €6,350,467 | +€286,692 | +4.7% |
| Fixed assets | 21/28 | €5,411,062 | €5,673,409 | +€262,347 | +4.8% |
| Intangible fixed assets | 21 | €0 | - | = | |
| Tangible fixed assets | 22/27 | €3,177,802 | €3,440,149 | +€262,347 | +8.3% |
| Land and buildings | 22 | €3,015,097 | €2,905,461 | -€109,636 | -3.6% |
| Plant, machinery and equipment | 23 | €22,641 | €36,928 | +€14,287 | +63.1% |
| Furniture and vehicles | 24 | €11,452 | €406,024 | +€394,572 | +3,445% |
| Leasing and similar rights | 25 | €128,613 | €91,736 | -€36,876 | -28.7% |
| Financial fixed assets | 28 | €2,233,260 | €2,233,260 | = | 0.0% |
| Current assets | 29/58 | €652,713 | €677,058 | +€24,345 | +3.7% |
| Amounts receivable within one year | 40/41 | €615,484 | €643,451 | +€27,967 | +4.5% |
| Trade receivables | 40 | €36,560 | €45,316 | +€8,757 | +24.0% |
| Other amounts receivable | 41 | €578,924 | €598,134 | +€19,211 | +3.3% |
| Cash at bank and in hand | 54/58 | €29,928 | €28,520 | -€1,408 | -4.7% |
| Deferred charges and accrued income | 490/1 | €7,301 | €5,086 | -€2,215 | -30.3% |
| Total equity and liabilities | 10/49 | €6,063,775 | €6,350,467 | +€286,692 | +4.7% |
| Equity | 10/15 | €2,856,233 | €3,217,251 | +€361,018 | +12.6% |
| Contributions | 10/11 | €973,314 | €973,314 | = | 0.0% |
| Reserves | 13 | €1,835,035 | €2,196,028 | +€360,993 | +19.7% |
| Tax-exempt reserves | 132 | €24,735 | €22,828 | -€1,907 | -7.7% |
| Distributable reserves | 133 | €1,810,300 | €2,173,200 | +€362,900 | +20.0% |
| Profit (loss) carried forward | 14 | €47,883 | €47,908 | +€25 | +0.1% |
| Provisions and deferred taxes | 16 | €88,581 | €81,751 | -€6,829 | -7.7% |
| Deferred taxes | 168 | €88,581 | €81,751 | -€6,829 | -7.7% |
| Amounts payable | 17/49 | €3,118,961 | €3,051,464 | -€67,497 | -2.2% |
| Amounts payable after more than one year | 17 | €2,425,422 | €2,564,941 | +€139,519 | +5.8% |
| Financial debts | 170/4 | €2,425,422 | €2,564,941 | +€139,519 | +5.8% |
| Amounts payable within one year | 42/48 | €589,289 | €420,022 | -€169,267 | -28.7% |
| Current portion of amounts payable after more than one year | 42 | €159,357 | €175,848 | +€16,491 | +10.3% |
| Financial debts | 43 | €33,807 | €50,406 | +€16,599 | +49.1% |
| Credit institutions | 430/8 | €33,807 | €50,406 | +€16,599 | +49.1% |
| Trade debts | 44 | €79,781 | €63,515 | -€16,266 | -20.4% |
| Suppliers | 440/4 | €79,781 | €63,515 | -€16,266 | -20.4% |
| Advances received on contracts in progress | 46 | €58,814 | €69,261 | +€10,447 | +17.8% |
| Taxes, remuneration and social security | 45 | €74,718 | €9,112 | -€65,606 | -87.8% |
| Taxes | 450/3 | €69,258 | €3,515 | -€65,742 | -94.9% |
| Remuneration and social security | 454/9 | €5,460 | €5,597 | +€137 | +2.5% |
| Other amounts payable | 47/48 | €182,812 | €51,879 | -€130,933 | -71.6% |
| Accrued charges and deferred income | 492/3 | €104,250 | €66,501 | -€37,749 | -36.2% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Remuneration, social security and pensions | 62 | €37,406 | €38,256 | +€850 | +2.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €265,216 | €225,927 | -€39,288 | -14.8% |
| Other operating charges | 640/8 | €11,021 | €11,355 | +€334 | +3.0% |
| Gross operating margin | 9900 | €811,694 | €883,295 | +€71,601 | +8.8% |
| Operating profit (loss) | 9901 | €498,052 | €607,757 | +€109,705 | +22.0% |
| Financial income | 75/76B | €410 | €205 | -€205 | -50.0% |
| Recurring financial income | 75 | €410 | €205 | -€205 | -50.0% |
| Financial charges | 65/66B | €117,423 | €81,819 | -€35,603 | -30.3% |
| Recurring financial charges | 65 | €117,423 | €81,819 | -€35,603 | -30.3% |
| Profit (loss) for the period before taxes | 9903 | €381,040 | €526,143 | +€145,103 | +38.1% |
| Transfer from deferred taxes | 780 | €6,829 | €6,829 | = | 0.0% |
| Income taxes | 67/77 | €130,527 | €171,954 | +€41,427 | +31.7% |
| Profit (loss) for the period | 9904 | €257,342 | €361,018 | +€103,676 | +40.3% |
| Transfer from tax-exempt reserves | 789 | €1,907 | €1,907 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €259,250 | €362,925 | +€103,676 | +40.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.