dr. Pieter Uvin: what changed
dr. Pieter Uvin
Largest movements
- Cash -€66,215
down €66,215 (-97.4%), from €68,000 to €1,786
mainly Contributions, distributions and other (-€814,000) and Receivables within one year (-€44,634)
- Receivables within one year +€44,634
new in 2025: €44,634
of which Other amounts receivable: +€44,400
- Tangible fixed assets +€16,961
up €16,961 (+56.9%), from €29,819 to €46,780
of which Other tangible fixed assets: +€15,638
- Other debts +€415,831
up €415,831 (+14,083%), from €2,953 to €418,783
- Reserves -€397,600
down €397,600 (-95.8%), from €414,900 to €17,300
- Tax, wage and social debts -€35,000
down €35,000 (-100%), from €35,000 to €0
- Trade debts +€15,260
up €15,260, from €0 to €15,260
- Gross operating margin +€9,570
up €9,570 (+1.7%), from €556,577 to €566,146
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €457,940 | €456,386 | -€1,554 | -0.3% |
| Fixed assets | 21/28 | €181,694 | €198,655 | +€16,961 | +9.3% |
| Tangible fixed assets | 22/27 | €29,819 | €46,780 | +€16,961 | +56.9% |
| Furniture and vehicles | 24 | €25,020 | €26,343 | +€1,323 | +5.3% |
| Other tangible fixed assets | 26 | €4,799 | €20,437 | +€15,638 | +326% |
| Financial fixed assets | 28 | €151,875 | €151,875 | = | 0.0% |
| Current assets | 29/58 | €276,246 | €257,731 | -€18,515 | -6.7% |
| Amounts receivable within one year | 40/41 | - | €44,634 | +€44,634 | |
| Trade receivables | 40 | - | €234 | +€234 | |
| Other amounts receivable | 41 | - | €44,400 | +€44,400 | |
| Current investments | 50/53 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €68,000 | €1,786 | -€66,215 | -97.4% |
| Deferred charges and accrued income | 490/1 | €208,245 | €211,311 | +€3,066 | +1.5% |
| Total equity and liabilities | 10/49 | €457,940 | €456,386 | -€1,554 | -0.3% |
| Equity | 10/15 | €419,987 | €22,342 | -€397,645 | -94.7% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €414,900 | €17,300 | -€397,600 | -95.8% |
| Distributable reserves | 133 | €414,900 | €17,300 | -€397,600 | -95.8% |
| Profit (loss) carried forward | 14 | €87 | €42 | -€45 | -51.4% |
| Amounts payable | 17/49 | €37,953 | €434,044 | +€396,091 | +1,044% |
| Amounts payable within one year | 42/48 | €37,953 | €434,044 | +€396,091 | +1,044% |
| Trade debts | 44 | €0 | €15,260 | +€15,260 | |
| Suppliers | 440/4 | €0 | €15,260 | +€15,260 | |
| Taxes, remuneration and social security | 45 | €35,000 | €0 | -€35,000 | -100% |
| Taxes | 450/3 | €35,000 | €0 | -€35,000 | -100% |
| Other amounts payable | 47/48 | €2,953 | €418,783 | +€415,831 | +14,083% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,620 | €5,967 | +€1,347 | +29.1% |
| Other operating charges | 640/8 | €513 | €528 | +€14 | +2.8% |
| Gross operating margin | 9900 | €556,577 | €566,146 | +€9,570 | +1.7% |
| Operating profit (loss) | 9901 | €551,443 | €559,651 | +€8,208 | +1.5% |
| Financial income | 75/76B | €2,317 | €3 | -€2,314 | -99.9% |
| Recurring financial income | 75 | €2,317 | €3 | -€2,314 | -99.9% |
| Financial charges | 65/66B | €3,234 | €2,714 | -€520 | -16.1% |
| Recurring financial charges | 65 | €3,234 | €2,714 | -€520 | -16.1% |
| Profit (loss) for the period before taxes | 9903 | €550,526 | €556,940 | +€6,414 | +1.2% |
| Income taxes | 67/77 | €135,637 | €140,585 | +€4,948 | +3.6% |
| Profit (loss) for the period | 9904 | €414,889 | €416,355 | +€1,466 | +0.4% |
| Profit (loss) for the period to be appropriated | 9905 | €414,889 | €416,355 | +€1,466 | +0.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.