Dr. Lieven Ameye: what changed
Dr. Lieven Ameye
Largest movements
- Receivables after one year -€500,000
no longer reported in 2025 (was €500,000)
- Cash +€283,643
up €283,643 (+187%), from €151,709 to €435,352
mainly Receivables after one year (+€500,000) and Net result for the year (+€423,250)
- Current investments -€280,000
no longer reported in 2025 (was €280,000)
- Other debts -€631,255
down €631,255 (-62.4%), from €1.0m to €380,599
- Reserves +€123,250
up €123,250 (+512%), from €24,072 to €147,322
- Gross operating margin +€52,394
up €52,394 (+10.7%), from €489,901 to €542,295
- Taxes +€16,473
up €16,473 (+13.1%), from €125,970 to €142,443
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,039,925 | €541,820 | -€498,105 | -47.9% |
| Fixed assets | 21/28 | €139 | €7,280 | +€7,140 | +5,121% |
| Tangible fixed assets | 22/27 | €139 | €7,280 | +€7,140 | +5,121% |
| Furniture and vehicles | 24 | €139 | €7,280 | +€7,140 | +5,121% |
| Current assets | 29/58 | €1,039,786 | €534,540 | -€505,246 | -48.6% |
| Amounts receivable after more than one year | 29 | €500,000 | - | -€500,000 | |
| Other amounts receivable | 291 | €500,000 | - | -€500,000 | |
| Amounts receivable within one year | 40/41 | €76,258 | €71,118 | -€5,139 | -6.7% |
| Trade receivables | 40 | €58,322 | €65,887 | +€7,565 | +13.0% |
| Other amounts receivable | 41 | €17,936 | €5,231 | -€12,704 | -70.8% |
| Current investments | 50/53 | €280,000 | - | -€280,000 | |
| Cash at bank and in hand | 54/58 | €151,709 | €435,352 | +€283,643 | +187% |
| Deferred charges and accrued income | 490/1 | €31,820 | €28,070 | -€3,750 | -11.8% |
| Total equity and liabilities | 10/49 | €1,039,925 | €541,820 | -€498,105 | -47.9% |
| Equity | 10/15 | €28,072 | €151,322 | +€123,250 | +439% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Reserves | 13 | €24,072 | €147,322 | +€123,250 | +512% |
| Distributable reserves | 133 | €24,072 | €147,322 | +€123,250 | +512% |
| Amounts payable | 17/49 | €1,011,853 | €390,498 | -€621,355 | -61.4% |
| Amounts payable within one year | 42/48 | €1,011,853 | €390,498 | -€621,355 | -61.4% |
| Taxes, remuneration and social security | 45 | - | €9,899 | +€9,899 | |
| Taxes | 450/3 | - | €9,899 | +€9,899 | |
| Other amounts payable | 47/48 | €1,011,853 | €380,599 | -€631,255 | -62.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €525 | €425 | -€99 | -18.9% |
| Other operating charges | 640/8 | €528 | €544 | +€16 | +3.0% |
| Gross operating margin | 9900 | €489,901 | €542,295 | +€52,394 | +10.7% |
| Operating profit (loss) | 9901 | €488,848 | €541,325 | +€52,477 | +10.7% |
| Financial income | 75/76B | €29,045 | €24,385 | -€4,660 | -16.0% |
| Recurring financial income | 75 | €29,045 | €24,385 | -€4,660 | -16.0% |
| Financial charges | 65/66B | €11 | €17 | +€6 | +60.5% |
| Recurring financial charges | 65 | €11 | €17 | +€6 | +60.5% |
| Profit (loss) for the period before taxes | 9903 | €517,883 | €565,693 | +€47,811 | +9.2% |
| Income taxes | 67/77 | €125,970 | €142,443 | +€16,473 | +13.1% |
| Profit (loss) for the period | 9904 | €391,913 | €423,250 | +€31,337 | +8.0% |
| Profit (loss) for the period to be appropriated | 9905 | €391,913 | €423,250 | +€31,337 | +8.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.