DR LANGOUO FONTSA: what changed
DR LANGOUO FONTSA
Largest movements
- Cash +€2,611
up €2,611 (+20,085%), from €13 to €2,624
mainly Other debts (+€4,246) and Tax, wage and social debts (+€643)
- Other debts +€4,246
new in 2025: €4,246
- Profit (loss) carried forward -€2,278
down €2,278 (-26.5%), from -€8,591 to -€10,869
- Tax, wage and social debts +€643
up €643 (+14.0%), from €4,604 to €5,247
- Gross operating margin +€14,690
up €14,690 (+2,676%), from €549 to €15,239
- Taxes +€4,309
new in 2025: €4,309
- Staff costs +€4,061
up €4,061 (+48.5%), from €8,376 to €12,437
- Financial charges +€206
up €206 (+261%), from €79 to €285
- Other operating charges -€194
down €194 (-28.2%), from €689 to €495
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13 | €2,624 | +€2,611 | +20,085% |
| Current assets | 29/58 | €13 | €2,624 | +€2,611 | +20,085% |
| Cash at bank and in hand | 54/58 | €13 | €2,624 | +€2,611 | +20,085% |
| Total equity and liabilities | 10/49 | €13 | €2,624 | +€2,611 | +20,085% |
| Equity | 10/15 | -€6,591 | -€8,869 | -€2,278 | -34.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Capital | 10 | €2,000 | €2,000 | = | 0.0% |
| Issued capital | 100 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,591 | -€10,869 | -€2,278 | -26.5% |
| Amounts payable | 17/49 | €6,604 | €11,493 | +€4,889 | +74.0% |
| Amounts payable within one year | 42/48 | €6,604 | €11,493 | +€4,889 | +74.0% |
| Financial debts | 43 | €2,000 | €2,000 | = | 0.0% |
| Credit institutions | 430/8 | €2,000 | €2,000 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €4,604 | €5,247 | +€643 | +14.0% |
| Remuneration and social security | 454/9 | €4,604 | €5,247 | +€643 | +14.0% |
| Other amounts payable | 47/48 | - | €4,246 | +€4,246 | |
| Remuneration, social security and pensions | 62 | €8,376 | €12,437 | +€4,061 | +48.5% |
| Other operating charges | 640/8 | €689 | €495 | -€194 | -28.2% |
| Gross operating margin | 9900 | €549 | €15,239 | +€14,690 | +2,676% |
| Operating profit (loss) | 9901 | -€8,516 | €2,307 | +€10,823 | |
| Financial income | 75/76B | €4 | €9 | +€5 | +125% |
| Recurring financial income | 75 | €4 | €9 | +€5 | +125% |
| Financial charges | 65/66B | €79 | €285 | +€206 | +261% |
| Recurring financial charges | 65 | €79 | €285 | +€206 | +261% |
| Profit (loss) for the period before taxes | 9903 | -€8,591 | €2,031 | +€10,622 | |
| Income taxes | 67/77 | - | €4,309 | +€4,309 | |
| Profit (loss) for the period | 9904 | -€8,591 | -€2,278 | +€6,313 | +73.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,591 | -€2,278 | +€6,313 | +73.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.