Dr. Kriekemans Samuel: what changed
Dr. Kriekemans Samuel
Largest movements
- Current investments +€23,752
up €23,752 (+22.9%), from €103,900 to €127,651
- Cash +€15,006
up €15,006 (+35.0%), from €42,842 to €57,848
mainly Net result for the year (+€50,314) and Receivables within one year (+€6,564)
- Deferred charges and accrued income +€13,910
up €13,910, from €0 to €13,910
- Receivables within one year -€6,564
down €6,564 (-100%), from €6,564 to €0
- Reserves +€50,314
up €50,314 (+36.8%), from €136,789 to €187,103
- Tax, wage and social debts -€3,979
down €3,979 (-85.1%), from €4,674 to €695
- Other debts -€2,275
down €2,275 (-36.8%), from €6,176 to €3,901
- Taxes +€5,902
up €5,902 (+32.6%), from €18,130 to €24,032
- Gross operating margin +€4,942
up €4,942 (+7.4%), from €66,357 to €71,299
- Financial income +€4,614
up €4,614 (+2,275%), from €203 to €4,816
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €153,305 | €199,410 | +€46,104 | +30.1% |
| Current assets | 29/58 | €153,305 | €199,410 | +€46,104 | +30.1% |
| Amounts receivable within one year | 40/41 | €6,564 | €0 | -€6,564 | -100% |
| Other amounts receivable | 41 | €6,564 | €0 | -€6,564 | -100% |
| Current investments | 50/53 | €103,900 | €127,651 | +€23,752 | +22.9% |
| Cash at bank and in hand | 54/58 | €42,842 | €57,848 | +€15,006 | +35.0% |
| Deferred charges and accrued income | 490/1 | €0 | €13,910 | +€13,910 | |
| Total equity and liabilities | 10/49 | €153,305 | €199,410 | +€46,104 | +30.1% |
| Equity | 10/15 | €141,789 | €192,103 | +€50,314 | +35.5% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €136,789 | €187,103 | +€50,314 | +36.8% |
| Distributable reserves | 133 | €136,789 | €187,103 | +€50,314 | +36.8% |
| Amounts payable | 17/49 | €11,517 | €7,307 | -€4,210 | -36.6% |
| Amounts payable within one year | 42/48 | €11,517 | €6,667 | -€4,850 | -42.1% |
| Trade debts | 44 | €666 | €2,070 | +€1,404 | +211% |
| Suppliers | 440/4 | €666 | €2,070 | +€1,404 | +211% |
| Taxes, remuneration and social security | 45 | €4,674 | €695 | -€3,979 | -85.1% |
| Taxes | 450/3 | €4,674 | €695 | -€3,979 | -85.1% |
| Other amounts payable | 47/48 | €6,176 | €3,901 | -€2,275 | -36.8% |
| Accrued charges and deferred income | 492/3 | €0 | €640 | +€640 | |
| Other operating charges | 640/8 | €146 | €663 | +€517 | +354% |
| Gross operating margin | 9900 | €66,357 | €71,299 | +€4,942 | +7.4% |
| Operating profit (loss) | 9901 | €66,211 | €70,636 | +€4,425 | +6.7% |
| Financial income | 75/76B | €203 | €4,816 | +€4,614 | +2,275% |
| Recurring financial income | 75 | €203 | €4,816 | +€4,614 | +2,275% |
| Financial charges | 65/66B | €1,544 | €1,107 | -€437 | -28.3% |
| Recurring financial charges | 65 | €1,544 | €1,107 | -€437 | -28.3% |
| Profit (loss) for the period before taxes | 9903 | €64,870 | €74,346 | +€9,476 | +14.6% |
| Income taxes | 67/77 | €18,130 | €24,032 | +€5,902 | +32.6% |
| Profit (loss) for the period | 9904 | €46,740 | €50,314 | +€3,574 | +7.6% |
| Profit (loss) for the period to be appropriated | 9905 | €46,740 | €50,314 | +€3,574 | +7.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.