Dr. Julie Poté: what changed
Dr. Julie Poté
Largest movements
- Cash +€15,262
up €15,262 (+10.5%), from €145,477 to €160,740
mainly Net result for the year (+€103,385) and Receivables within one year (+€11,539)
- Receivables within one year -€11,539
down €11,539 (-10.7%), from €107,915 to €96,376
- Intangible fixed assets -€5,378
down €5,378 (-16.7%), from €32,131 to €26,753
- Deferred charges and accrued income -€4,555
down €4,555 (-72.8%), from €6,260 to €1,704
- Other debts -€7,101
down €7,101 (-2.5%), from €280,395 to €273,294
- Gross operating margin -€36,488
down €36,488 (-20.8%), from €175,522 to €139,034
- Taxes -€8,440
down €8,440 (-22.1%), from €38,158 to €29,719
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €292,990 | €286,411 | -€6,579 | -2.2% |
| Fixed assets | 21/28 | €33,338 | €27,591 | -€5,748 | -17.2% |
| Intangible fixed assets | 21 | €32,131 | €26,753 | -€5,378 | -16.7% |
| Tangible fixed assets | 22/27 | €1,208 | €838 | -€370 | -30.6% |
| Plant, machinery and equipment | 23 | €1,208 | €838 | -€370 | -30.6% |
| Current assets | 29/58 | €259,652 | €258,820 | -€832 | -0.3% |
| Amounts receivable within one year | 40/41 | €107,915 | €96,376 | -€11,539 | -10.7% |
| Other amounts receivable | 41 | €107,915 | €96,376 | -€11,539 | -10.7% |
| Cash at bank and in hand | 54/58 | €145,477 | €160,740 | +€15,262 | +10.5% |
| Deferred charges and accrued income | 490/1 | €6,260 | €1,704 | -€4,555 | -72.8% |
| Total equity and liabilities | 10/49 | €292,990 | €286,411 | -€6,579 | -2.2% |
| Equity | 10/15 | €1,000 | €1,000 | = | 0.0% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Amounts payable | 17/49 | €291,990 | €285,411 | -€6,579 | -2.3% |
| Amounts payable within one year | 42/48 | €290,402 | €283,778 | -€6,625 | -2.3% |
| Trade debts | 44 | €19 | €72 | +€53 | +276% |
| Suppliers | 440/4 | €19 | €72 | +€53 | +276% |
| Taxes, remuneration and social security | 45 | €9,988 | €10,412 | +€424 | +4.2% |
| Taxes | 450/3 | €9,988 | €10,412 | +€424 | +4.2% |
| Other amounts payable | 47/48 | €280,395 | €273,294 | -€7,101 | -2.5% |
| Accrued charges and deferred income | 492/3 | €1,588 | €1,634 | +€45 | +2.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,935 | €5,748 | -€1,188 | -17.1% |
| Other operating charges | 640/8 | €126 | €128 | +€2 | +1.6% |
| Gross operating margin | 9900 | €175,522 | €139,034 | -€36,488 | -20.8% |
| Operating profit (loss) | 9901 | €168,461 | €133,158 | -€35,303 | -21.0% |
| Financial charges | 65/66B | €51 | €54 | +€3 | +5.9% |
| Recurring financial charges | 65 | €51 | €54 | +€3 | +5.9% |
| Profit (loss) for the period before taxes | 9903 | €168,410 | €133,104 | -€35,306 | -21.0% |
| Income taxes | 67/77 | €38,158 | €29,719 | -€8,440 | -22.1% |
| Profit (loss) for the period | 9904 | €130,252 | €103,385 | -€26,866 | -20.6% |
| Profit (loss) for the period to be appropriated | 9905 | €130,252 | €103,385 | -€26,866 | -20.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.