Dr. Hanna Peeters: what changed
Dr. Hanna Peeters
Largest movements
- Cash +€116,645
up €116,645 (+324%), from €35,961 to €152,606
mainly Net result for the year (+€141,934) and Tax, wage and social debts (+€41,212)
- Receivables within one year +€33,310
new in 2025: €33,310
- Deferred charges and accrued income +€30,890
up €30,890 (+107%), from €28,826 to €59,717
- Tangible fixed assets +€4,170
up €4,170 (+169%), from €2,463 to €6,633
- Profit (loss) carried forward +€141,934
up €141,934 (+271%), from €52,335 to €194,269
- Tax, wage and social debts +€41,212
up €41,212 (+299%), from €13,783 to €54,995
- Contributions +€3,000
new in 2025: €3,000
- Gross operating margin +€119,086
up €119,086 (+180%), from €66,152 to €185,238
- Taxes +€28,291
up €28,291 (+214%), from €13,207 to €41,498
- Depreciation +€2,247
up €2,247 (+1,240%), from €181 to €2,429
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €67,250 | €252,315 | +€185,065 | +275% |
| Fixed assets | 21/28 | €2,463 | €6,683 | +€4,220 | +171% |
| Tangible fixed assets | 22/27 | €2,463 | €6,633 | +€4,170 | +169% |
| Furniture and vehicles | 24 | €2,463 | €6,633 | +€4,170 | +169% |
| Financial fixed assets | 28 | - | €50 | +€50 | |
| Current assets | 29/58 | €64,787 | €245,632 | +€180,845 | +279% |
| Amounts receivable within one year | 40/41 | - | €33,310 | +€33,310 | |
| Other amounts receivable | 41 | - | €33,310 | +€33,310 | |
| Cash at bank and in hand | 54/58 | €35,961 | €152,606 | +€116,645 | +324% |
| Deferred charges and accrued income | 490/1 | €28,826 | €59,717 | +€30,890 | +107% |
| Total equity and liabilities | 10/49 | €67,250 | €252,315 | +€185,065 | +275% |
| Equity | 10/15 | €52,335 | €197,269 | +€144,934 | +277% |
| Contributions | 10/11 | - | €3,000 | +€3,000 | |
| Profit (loss) carried forward | 14 | €52,335 | €194,269 | +€141,934 | +271% |
| Amounts payable | 17/49 | €14,915 | €55,047 | +€40,132 | +269% |
| Amounts payable within one year | 42/48 | €14,915 | €55,047 | +€40,132 | +269% |
| Trade debts | 44 | - | €52 | +€52 | |
| Suppliers | 440/4 | - | €52 | +€52 | |
| Taxes, remuneration and social security | 45 | €13,783 | €54,995 | +€41,212 | +299% |
| Taxes | 450/3 | €13,783 | €54,995 | +€41,212 | +299% |
| Other amounts payable | 47/48 | €1,132 | - | -€1,132 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €181 | €2,429 | +€2,247 | +1,240% |
| Other operating charges | 640/8 | €427 | €236 | -€192 | -44.9% |
| Gross operating margin | 9900 | €66,152 | €185,238 | +€119,086 | +180% |
| Operating profit (loss) | 9901 | €65,543 | €182,574 | +€117,031 | +179% |
| Financial income | 75/76B | €14 | €903 | +€888 | +6,274% |
| Recurring financial income | 75 | €14 | €903 | +€888 | +6,274% |
| Financial charges | 65/66B | €15 | €45 | +€30 | +200% |
| Recurring financial charges | 65 | €15 | €45 | +€30 | +200% |
| Profit (loss) for the period before taxes | 9903 | €65,542 | €183,431 | +€117,889 | +180% |
| Income taxes | 67/77 | €13,207 | €41,498 | +€28,291 | +214% |
| Profit (loss) for the period | 9904 | €52,335 | €141,934 | +€89,598 | +171% |
| Profit (loss) for the period to be appropriated | 9905 | €52,335 | €141,934 | +€89,598 | +171% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.