Skip to content

Dr. Evelien Steingueldoir: what changed

What changed

Dr. Evelien Steingueldoir

BE 0792.259.970
NACE 86.210, General medical practice
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€153,151
2024 · €116,044+€37,106
Equity
€408,614
2024 · €255,463+€153,151
Cash
€91,429
2024 · €60,474+€30,954
Balance sheet total
€417,170
2024 · €263,986+€153,184

Largest movements

2024 to 2025
Assets
  • Current investments +€114,159

    up €114,159 (+65.2%), from €175,000 to €289,159

  • Cash +€30,954

    up €30,954 (+51.2%), from €60,474 to €91,429

    mainly Net result for the year (+€153,151) and Depreciation (+€4,507)

  • Deferred charges and accrued income +€10,030

    up €10,030 (+116%), from €8,630 to €18,659

Equity and liabilities
  • Reserves +€153,151

    up €153,151 (+60.5%), from €252,963 to €406,114

Income statement
  • Gross operating margin +€50,243

    up €50,243 (+34.0%), from €147,608 to €197,851

  • Taxes +€12,020

    up €12,020 (+37.1%), from €32,418 to €44,437

  • Depreciation +€1,984

    up €1,984 (+78.6%), from €2,523 to €4,507

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €116,044
Gross operating margin +€50,243
Depreciation -€1,984
Other operating charges -€426
Financial income +€1,330
Financial charges -€36
Taxes -€12,020
Result 2025 €153,151
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€151,010
Investment -€120,055
Financing €0
Cash 2024 €60,474
Net result for the year +€153,151
Depreciation +€4,507
Receivables within one year +€3,348
Deferred charges and accrued income -€10,030
Trade debts -€6
Other debts -€1,117
Accrued charges and deferred income +€1,157
Investment in fixed assets (net) -€5,896
Current investments -€114,159
Cash 2025 €91,429
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €263,986 €417,170 +€153,184 +58.0%
Fixed assets 21/28 €16,501 €17,890 +€1,389 +8.4%
Tangible fixed assets 22/27 €14,251 €15,640 +€1,389 +9.7%
Plant, machinery and equipment 23 €1,947 €1,260 -€687 -35.3%
Furniture and vehicles 24 €11,014 €13,366 +€2,352 +21.4%
Other tangible fixed assets 26 €1,290 €1,014 -€276 -21.4%
Financial fixed assets 28 €2,250 €2,250 = 0.0%
Current assets 29/58 €247,485 €399,280 +€151,795 +61.3%
Amounts receivable within one year 40/41 €3,381 €33 -€3,348 -99.0%
Trade receivables 40 €715 - -€715
Other amounts receivable 41 €2,665 €33 -€2,632 -98.8%
Current investments 50/53 €175,000 €289,159 +€114,159 +65.2%
Cash at bank and in hand 54/58 €60,474 €91,429 +€30,954 +51.2%
Deferred charges and accrued income 490/1 €8,630 €18,659 +€10,030 +116%
Total equity and liabilities 10/49 €263,986 €417,170 +€153,184 +58.0%
Equity 10/15 €255,463 €408,614 +€153,151 +60.0%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €252,963 €406,114 +€153,151 +60.5%
Distributable reserves 133 €252,963 €406,114 +€153,151 +60.5%
Amounts payable 17/49 €8,523 €8,557 +€33 +0.4%
Amounts payable within one year 42/48 €7,364 €6,241 -€1,123 -15.3%
Trade debts 44 €1,852 €1,846 -€6 -0.3%
Suppliers 440/4 €1,852 €1,846 -€6 -0.3%
Other amounts payable 47/48 €5,512 €4,394 -€1,117 -20.3%
Accrued charges and deferred income 492/3 €1,159 €2,316 +€1,157 +99.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,523 €4,507 +€1,984 +78.6%
Other operating charges 640/8 €118 €544 +€426 +361%
Gross operating margin 9900 €147,608 €197,851 +€50,243 +34.0%
Operating profit (loss) 9901 €144,967 €192,800 +€47,833 +33.0%
Financial income 75/76B €3,649 €4,979 +€1,330 +36.4%
Recurring financial income 75 €3,649 €4,979 +€1,330 +36.4%
Financial charges 65/66B €154 €190 +€36 +23.6%
Recurring financial charges 65 €154 €190 +€36 +23.6%
Profit (loss) for the period before taxes 9903 €148,462 €197,588 +€49,126 +33.1%
Income taxes 67/77 €32,418 €44,437 +€12,020 +37.1%
Profit (loss) for the period 9904 €116,044 €153,151 +€37,106 +32.0%
Profit (loss) for the period to be appropriated 9905 €116,044 €153,151 +€37,106 +32.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.