Dr. DANVOYE Leslie: what changed
Dr. DANVOYE Leslie
Largest movements
- Cash +€14,604
up €14,604 (+112%), from €13,045 to €27,649
mainly Net result for the year (+€8,777) and Receivables within one year (+€6,040)
- Receivables within one year -€6,040
down €6,040 (-25.6%), from €23,551 to €17,511
of which Trade receivables: -€4,578
- Reserves +€8,777
up €8,777 (+36.8%), from €23,877 to €32,655
- Trade debts -€574
down €574 (-45.8%), from €1,255 to €681
- Gross operating margin -€4,753
down €4,753 (-29.3%), from €16,209 to €11,456
- Depreciation -€4,376
down €4,376 (-91.2%), from €4,799 to €424
- Taxes +€902
up €902 (+79.8%), from €1,132 to €2,034
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €43,733 | €51,936 | +€8,203 | +18.8% |
| Fixed assets | 21/28 | €1,409 | €985 | -€424 | -30.1% |
| Tangible fixed assets | 22/27 | €1,409 | €985 | -€424 | -30.1% |
| Plant, machinery and equipment | 23 | €1,409 | €985 | -€424 | -30.1% |
| Furniture and vehicles | 24 | €0 | €0 | = | |
| Current assets | 29/58 | €42,324 | €50,950 | +€8,626 | +20.4% |
| Amounts receivable within one year | 40/41 | €23,551 | €17,511 | -€6,040 | -25.6% |
| Trade receivables | 40 | €4,578 | - | -€4,578 | |
| Other amounts receivable | 41 | €18,973 | €17,511 | -€1,462 | -7.7% |
| Cash at bank and in hand | 54/58 | €13,045 | €27,649 | +€14,604 | +112% |
| Deferred charges and accrued income | 490/1 | €5,728 | €5,791 | +€63 | +1.1% |
| Total equity and liabilities | 10/49 | €43,733 | €51,936 | +€8,203 | +18.8% |
| Equity | 10/15 | €42,477 | €51,255 | +€8,777 | +20.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €23,877 | €32,655 | +€8,777 | +36.8% |
| Distributable reserves | 133 | €23,877 | €32,655 | +€8,777 | +36.8% |
| Amounts payable | 17/49 | €1,255 | €681 | -€574 | -45.8% |
| Amounts payable within one year | 42/48 | €1,255 | €681 | -€574 | -45.8% |
| Trade debts | 44 | €1,255 | €681 | -€574 | -45.8% |
| Suppliers | 440/4 | €1,255 | €681 | -€574 | -45.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,799 | €424 | -€4,376 | -91.2% |
| Other operating charges | 640/8 | €98 | €101 | +€3 | +3.4% |
| Gross operating margin | 9900 | €16,209 | €11,456 | -€4,753 | -29.3% |
| Operating profit (loss) | 9901 | €11,312 | €10,932 | -€381 | -3.4% |
| Financial charges | 65/66B | €145 | €120 | -€25 | -17.3% |
| Recurring financial charges | 65 | €145 | €120 | -€25 | -17.3% |
| Profit (loss) for the period before taxes | 9903 | €11,167 | €10,811 | -€355 | -3.2% |
| Income taxes | 67/77 | €1,132 | €2,034 | +€902 | +79.8% |
| Profit (loss) for the period | 9904 | €10,035 | €8,777 | -€1,258 | -12.5% |
| Profit (loss) for the period to be appropriated | 9905 | €10,035 | €8,777 | -€1,258 | -12.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.