Skip to content

Dr. COVELIERS: what changed

What changed

Dr. COVELIERS

BE 0755.660.286
NACE 86.210, General medical practice
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€66,480
2024 · €95,945-€29,465
Equity
€2,500
2024 · €326,695-€324,195
Cash
€6,725
2024 · €6,841-€117
Balance sheet total
€77,347
2024 · €333,497-€256,150

Largest movements

2024 to 2025
Assets
  • Current investments -€253,000

    down €253,000 (-85.0%), from €297,500 to €44,500

  • Tangible fixed assets -€4,866

    down €4,866 (-53.2%), from €9,150 to €4,284

Equity and liabilities
  • Reserves -€324,195

    no longer reported in 2025 (was €324,195)

  • Other debts +€66,468

    up €66,468 (+2,405%), from €2,764 to €69,232

Income statement
  • Gross operating margin -€38,737

    down €38,737 (-30.1%), from €128,904 to €90,166

  • Taxes -€9,004

    down €9,004 (-33.4%), from €26,980 to €17,975

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €95,945
Gross operating margin -€38,737
Depreciation +€194
Other operating charges -€22
Financial income +€0
Financial charges +€96
Taxes +€9,004
Result 2025 €66,480
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€137,557
Investment +€253,000
Financing -€390,674
Cash 2024 €6,841
Net result for the year +€66,480
Depreciation +€4,866
Smaller working-capital items -€58
Deferred charges and accrued income -€2,059
Trade debts +€1,860
Other debts +€66,468
Current investments +€253,000
Contributions, distributions and other -€390,674
Cash 2025 €6,725
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €333,497 €77,347 -€256,150 -76.8%
Fixed assets 21/28 €9,150 €4,284 -€4,866 -53.2%
Tangible fixed assets 22/27 €9,150 €4,284 -€4,866 -53.2%
Furniture and vehicles 24 €9,150 €4,284 -€4,866 -53.2%
Current assets 29/58 €324,346 €73,063 -€251,283 -77.5%
Amounts receivable within one year 40/41 €18,805 €18,580 -€225 -1.2%
Trade receivables 40 €16,285 €14,035 -€2,250 -13.8%
Other amounts receivable 41 €2,520 €4,545 +€2,025 +80.3%
Current investments 50/53 €297,500 €44,500 -€253,000 -85.0%
Cash at bank and in hand 54/58 €6,841 €6,725 -€117 -1.7%
Deferred charges and accrued income 490/1 €1,200 €3,259 +€2,059 +172%
Total equity and liabilities 10/49 €333,497 €77,347 -€256,150 -76.8%
Equity 10/15 €326,695 €2,500 -€324,195 -99.2%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €324,195 - -€324,195
Distributable reserves 133 €324,195 - -€324,195
Amounts payable 17/49 €6,802 €74,847 +€68,045 +1,000%
Amounts payable within one year 42/48 €6,802 €74,847 +€68,045 +1,000%
Trade debts 44 €1,755 €3,615 +€1,860 +106%
Suppliers 440/4 €1,755 €3,615 +€1,860 +106%
Taxes, remuneration and social security 45 €2,283 €2,000 -€283 -12.4%
Taxes 450/3 €283 - -€283
Remuneration and social security 454/9 €2,000 €2,000 = 0.0%
Other amounts payable 47/48 €2,764 €69,232 +€66,468 +2,405%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,060 €4,866 -€194 -3.8%
Other operating charges 640/8 €673 €695 +€22 +3.3%
Gross operating margin 9900 €128,904 €90,166 -€38,737 -30.1%
Operating profit (loss) 9901 €123,171 €84,605 -€38,566 -31.3%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €246 €150 -€96 -39.0%
Recurring financial charges 65 €246 €150 -€96 -39.0%
Profit (loss) for the period before taxes 9903 €122,925 €84,455 -€38,470 -31.3%
Income taxes 67/77 €26,980 €17,975 -€9,004 -33.4%
Profit (loss) for the period 9904 €95,945 €66,480 -€29,465 -30.7%
Profit (loss) for the period to be appropriated 9905 €95,945 €66,480 -€29,465 -30.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.