DR. CHARA GEERTS: what changed
DR. CHARA GEERTS
Largest movements
- Cash +€73,400
up €73,400 (+212%), from €34,588 to €107,988
mainly Other debts (+€69,827) and Current investments (+€67,698)
- Current investments -€67,698
down €67,698 (-61.0%), from €111,054 to €43,357
- Receivables after one year +€50,000
new in 2025: €50,000
- Tangible fixed assets -€12,909
down €12,909 (-60.6%), from €21,299 to €8,390
of which Furniture and vehicles: -€12,467
- Receivables within one year +€7,998
up €7,998 (+1,842%), from €434 to €8,432
of which Other amounts receivable: +€7,827
- Other debts +€69,827
up €69,827 (+29,328%), from €238 to €70,066
- Reserves -€16,379
down €16,379 (-10.9%), from €149,650 to €133,271
- Gross operating margin -€4,656
down €4,656 (-5.1%), from €90,823 to €86,167
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €171,898 | €222,731 | +€50,832 | +29.6% |
| Fixed assets | 21/28 | €21,299 | €8,390 | -€12,909 | -60.6% |
| Tangible fixed assets | 22/27 | €21,299 | €8,390 | -€12,909 | -60.6% |
| Furniture and vehicles | 24 | €20,596 | €8,129 | -€12,467 | -60.5% |
| Other tangible fixed assets | 26 | €703 | €261 | -€442 | -62.9% |
| Current assets | 29/58 | €150,600 | €214,341 | +€63,741 | +42.3% |
| Amounts receivable after more than one year | 29 | - | €50,000 | +€50,000 | |
| Other amounts receivable | 291 | - | €50,000 | +€50,000 | |
| Amounts receivable within one year | 40/41 | €434 | €8,432 | +€7,998 | +1,842% |
| Trade receivables | 40 | €0 | €171 | +€171 | |
| Other amounts receivable | 41 | €434 | €8,261 | +€7,827 | +1,803% |
| Current investments | 50/53 | €111,054 | €43,357 | -€67,698 | -61.0% |
| Cash at bank and in hand | 54/58 | €34,588 | €107,988 | +€73,400 | +212% |
| Deferred charges and accrued income | 490/1 | €4,523 | €4,564 | +€41 | +0.9% |
| Total equity and liabilities | 10/49 | €171,898 | €222,731 | +€50,832 | +29.6% |
| Equity | 10/15 | €168,250 | €151,871 | -€16,379 | -9.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €149,650 | €133,271 | -€16,379 | -10.9% |
| Distributable reserves | 133 | €149,650 | €133,271 | -€16,379 | -10.9% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €3,648 | €70,860 | +€67,212 | +1,842% |
| Amounts payable within one year | 42/48 | €3,099 | €70,293 | +€67,194 | +2,168% |
| Trade debts | 44 | €1,067 | €68 | -€999 | -93.6% |
| Suppliers | 440/4 | €1,067 | €68 | -€999 | -93.6% |
| Taxes, remuneration and social security | 45 | €1,794 | €160 | -€1,634 | -91.1% |
| Taxes | 450/3 | €1,314 | €0 | -€1,314 | -100% |
| Remuneration and social security | 454/9 | €480 | €160 | -€320 | -66.7% |
| Other amounts payable | 47/48 | €238 | €70,066 | +€69,827 | +29,328% |
| Accrued charges and deferred income | 492/3 | €549 | €566 | +€18 | +3.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,954 | €12,909 | -€44 | -0.3% |
| Other operating charges | 640/8 | €867 | €840 | -€28 | -3.2% |
| Gross operating margin | 9900 | €90,823 | €86,167 | -€4,656 | -5.1% |
| Operating profit (loss) | 9901 | €77,003 | €72,419 | -€4,584 | -6.0% |
| Financial income | 75/76B | €2,001 | €1,244 | -€757 | -37.8% |
| Recurring financial income | 75 | €2,001 | €1,244 | -€757 | -37.8% |
| Financial charges | 65/66B | €154 | €198 | +€45 | +29.2% |
| Recurring financial charges | 65 | €154 | €198 | +€45 | +29.2% |
| Profit (loss) for the period before taxes | 9903 | €78,850 | €73,464 | -€5,386 | -6.8% |
| Income taxes | 67/77 | €16,262 | €15,432 | -€830 | -5.1% |
| Profit (loss) for the period | 9904 | €62,588 | €58,032 | -€4,555 | -7.3% |
| Profit (loss) for the period to be appropriated | 9905 | €62,588 | €58,032 | -€4,555 | -7.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.