Dr. Benjamin Denoiseux MKA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Dr. Benjamin Denoiseux MKA
Largest movements
- Receivables within one year -€2,879
down €2,879 (-82.1%), from €3,507 to €628
of which Trade receivables: -€2,220
- Profit (loss) carried forward -€3,121
down €3,121 (-38.5%), from -€8,102 to -€11,223
- Debts after one year +€164
up €164 (+2.4%), from €6,814 to €6,978
- Trade debts +€64
new in 2025: €64
- Gross operating margin -€217
down €217 (-8.6%), from -€2,533 to -€2,750
- Financial income -€56
down €56 (-51.8%), from €108 to €52
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,212 | €1,320 | -€2,892 | -68.7% |
| Current assets | 29/58 | €4,212 | €1,320 | -€2,892 | -68.7% |
| Amounts receivable within one year | 40/41 | €3,507 | €628 | -€2,879 | -82.1% |
| Trade receivables | 40 | €2,220 | €0 | -€2,220 | -100% |
| Other amounts receivable | 41 | €1,287 | €628 | -€659 | -51.2% |
| Cash at bank and in hand | 54/58 | €705 | €692 | -€13 | -1.8% |
| Total equity and liabilities | 10/49 | €4,212 | €1,320 | -€2,892 | -68.7% |
| Equity | 10/15 | -€2,602 | -€5,723 | -€3,121 | -120% |
| Contributions | 10/11 | €5,500 | €5,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,102 | -€11,223 | -€3,121 | -38.5% |
| Amounts payable | 17/49 | €6,814 | €7,043 | +€229 | +3.4% |
| Amounts payable after more than one year | 17 | €6,814 | €6,978 | +€164 | +2.4% |
| Financial debts | 170/4 | €6,814 | €6,978 | +€164 | +2.4% |
| Amounts payable within one year | 42/48 | - | €64 | +€64 | |
| Trade debts | 44 | - | €64 | +€64 | |
| Suppliers | 440/4 | - | €64 | +€64 | |
| Other operating charges | 640/8 | €118 | €120 | +€2 | +1.7% |
| Gross operating margin | 9900 | -€2,533 | -€2,750 | -€217 | -8.6% |
| Operating profit (loss) | 9901 | -€2,651 | -€2,870 | -€219 | -8.3% |
| Financial income | 75/76B | €108 | €52 | -€56 | -51.8% |
| Recurring financial income | 75 | €108 | €52 | -€56 | -51.8% |
| Financial charges | 65/66B | €309 | €303 | -€6 | -1.9% |
| Recurring financial charges | 65 | €309 | €303 | -€6 | -1.9% |
| Profit (loss) for the period before taxes | 9903 | -€2,852 | -€3,121 | -€269 | -9.4% |
| Profit (loss) for the period | 9904 | -€2,852 | -€3,121 | -€269 | -9.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,852 | -€3,121 | -€269 | -9.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.