Skip to content

DPD fresh BeLux: what changed

What changed

DPD fresh BeLux

BE 0759.393.796
NACE 49.410, Freight transport by road
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2.4m
2023 · -€2.7m+€265,757
Equity
€691,844
2023 · -€878,700+€1.6m
Cash
€583,563
2023 · €175,373+€408,190
Balance sheet total
€2.4m
2023 · €1.8m+€623,019

Largest movements

2023 to 2024
Assets
  • Cash +€408,190

    up €408,190 (+233%), from €175,373 to €583,563

    mainly Contributions, distributions and other (+€4.0m) and Trade debts (+€239,486)

  • Receivables within one year +€355,405

    up €355,405 (+30.0%), from €1.2m to €1.5m

    of which Trade receivables: +€346,605

  • Tangible fixed assets -€142,487

    down €142,487 (-34.4%), from €414,267 to €271,780

    of which Plant, machinery and equipment: -€72,634

Equity and liabilities
  • Profit (loss) carried forward +€4.5m

    up €4.5m (+63.7%), from -€7.1m to -€2.6m

  • Contributions -€3.0m

    down €3.0m (-47.6%), from €6.3m to €3.3m

  • Short-term financial debts -€666,000

    no longer reported in 2024 (was €666,000)

  • Other debts -€349,500

    down €349,500 (-98.9%), from €353,500 to €4,000

  • Trade debts +€239,486

    up €239,486 (+17.8%), from €1.3m to €1.6m

Income statement
  • Turnover +€2.0m

    up €2.0m (+80.7%), from €2.5m to €4.6m

  • Services and other goods +€1.7m

    up €1.7m (+44.5%), from €3.9m to €5.7m

  • Staff costs -€124,285

    down €124,285 (-10.8%), from €1.2m to €1.0m

  • Financial charges +€70,829

    up €70,829 (+200%), from €35,482 to €106,311

  • Write-downs +€46,883

    up €46,883 (+1,400%), from €3,348 to €50,231

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€2.7m
Turnover +€2.0m
Other operating income -€6,482
Services and other goods -€1.7m
Staff costs +€124,285
Depreciation -€11,537
Write-downs -€46,883
Other operating charges +€10,106
Financial income -€15
Financial charges -€70,829
Taxes -€24,892
Result 2024 -€2.4m
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€2.9m
Investment -€20,480
Financing +€3.3m
Cash 2023 €175,373
Net result for the year -€2.4m
Depreciation +€162,967
Receivables within one year -€355,405
Deferred charges and accrued income -€1,911
Trade debts +€239,486
Tax, wage and social debts -€127,837
Other debts -€349,500
Accrued charges and deferred income -€43,674
Investment in fixed assets (net) -€20,480
Short-term financial debts -€666,000
Contributions, distributions and other +€4.0m
Cash 2024 €583,563
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2023 2024 Change %
Total assets 20/58 €1,773,796 €2,396,815 +€623,019 +35.1%
Fixed assets 21/28 €414,267 €271,780 -€142,487 -34.4%
Tangible fixed assets 22/27 €414,267 €271,780 -€142,487 -34.4%
Land and buildings 22 €97,322 €52,745 -€44,577 -45.8%
Plant, machinery and equipment 23 €243,273 €170,639 -€72,634 -29.9%
Furniture and vehicles 24 €73,672 €48,396 -€25,276 -34.3%
Current assets 29/58 €1,359,529 €2,125,035 +€765,506 +56.3%
Amounts receivable within one year 40/41 €1,184,156 €1,539,561 +€355,405 +30.0%
Trade receivables 40 €1,004,478 €1,351,083 +€346,605 +34.5%
Other amounts receivable 41 €179,678 €188,478 +€8,800 +4.9%
Cash at bank and in hand 54/58 €175,373 €583,563 +€408,190 +233%
Deferred charges and accrued income 490/1 - €1,911 +€1,911
Total equity and liabilities 10/49 €1,773,796 €2,396,815 +€623,019 +35.1%
Equity 10/15 -€878,700 €691,844 +€1.6m
Contributions 10/11 €6,250,000 €3,277,876 -€3.0m -47.6%
Capital 10 €6,250,000 €3,277,876 -€3.0m -47.6%
Issued capital 100 €6,250,000 €3,277,876 -€3.0m -47.6%
Profit (loss) carried forward 14 -€7,128,700 -€2,586,032 +€4.5m +63.7%
Amounts payable 17/49 €2,652,496 €1,704,971 -€947,525 -35.7%
Amounts payable within one year 42/48 €2,608,822 €1,704,971 -€903,851 -34.6%
Financial debts 43 €666,000 - -€666,000
Other loans 439 €666,000 - -€666,000
Trade debts 44 €1,347,295 €1,586,781 +€239,486 +17.8%
Suppliers 440/4 €1,347,295 €1,586,781 +€239,486 +17.8%
Taxes, remuneration and social security 45 €242,027 €114,190 -€127,837 -52.8%
Taxes 450/3 €75,200 - -€75,200
Remuneration and social security 454/9 €166,827 €114,190 -€52,637 -31.6%
Other amounts payable 47/48 €353,500 €4,000 -€349,500 -98.9%
Accrued charges and deferred income 492/3 €43,674 - -€43,674
Operating income 70/76A €2,588,740 €4,619,279 +€2.0m +78.4%
Turnover 70 €2,525,093 €4,562,114 +€2.0m +80.7%
Other operating income 74 €63,647 €57,165 -€6,482 -10.2%
Operating charges 60/66A €5,266,438 €6,935,484 +€1.7m +31.7%
Services and other goods 61 €3,921,875 €5,666,892 +€1.7m +44.5%
Remuneration, social security and pensions 62 €1,150,112 €1,025,827 -€124,285 -10.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €151,430 €162,967 +€11,537 +7.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €3,348 €50,231 +€46,883 +1,400%
Other operating charges 640/8 €39,673 €29,567 -€10,106 -25.5%
Operating profit (loss) 9901 -€2,677,698 -€2,316,205 +€361,493 +13.5%
Financial income 75/76B €16 €1 -€15 -93.8%
Recurring financial income 75 €16 €1 -€15 -93.8%
Other financial income 752/9 €16 €1 -€15 -93.8%
Financial charges 65/66B €35,482 €106,311 +€70,829 +200%
Recurring financial charges 65 €35,482 €106,311 +€70,829 +200%
Debt charges 650 €35,482 €104,097 +€68,615 +193%
Other financial charges 652/9 - €2,214 +€2,214
Profit (loss) for the period before taxes 9903 -€2,713,164 -€2,422,515 +€290,649 +10.7%
Income taxes 67/77 -€17,950 €6,942 +€24,892
Taxes 670/3 €50 €6,942 +€6,892 +13,784%
Tax adjustments and reversals of tax provisions 77 €18,000 - -€18,000
Profit (loss) for the period 9904 -€2,695,214 -€2,429,457 +€265,757 +9.9%
Profit (loss) for the period to be appropriated 9905 -€2,695,214 -€2,429,457 +€265,757 +9.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.