Skip to content

DOVASCO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DOVASCO

BE 0892.404.651
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€12,559
2024 · -€12,713+€154
Equity
€451,057
2024 · €463,617-€12,559
Cash
€46,709
2024 · €55,084-€8,375
Balance sheet total
€573,799
2024 · €582,174-€8,375

Largest movements

2024 to 2025
Assets
  • Cash -€8,375

    down €8,375 (-15.2%), from €55,084 to €46,709

    mainly Net result for the year (-€12,559)

Equity and liabilities
  • Profit (loss) carried forward -€12,559

    down €12,559 (-5.9%), from -€214,138 to -€226,697

Income statement

No income-statement line moved by more than 1% of the activity.

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€12,713
    Other operating charges -€60
    Other operating items -€1,284
    Financial charges +€1,498
    Result 2025 -€12,559
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€8,375
    Investment €0
    Financing €0
    Cash 2024 €55,084
    Net result for the year -€12,559
    Trade debts +€203
    Other debts +€3,981
    Cash 2025 €46,709
    brings cash intakes cash out
    Every line side by side 34 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €582,174 €573,799 -€8,375 -1.4%
    Fixed assets 21/28 €527,090 €527,090 = 0.0%
    Tangible fixed assets 22/27 €527,090 €527,090 = 0.0%
    Land and buildings 22 €220,000 €220,000 = 0.0%
    Other tangible fixed assets 26 €307,090 €307,090 = 0.0%
    Current assets 29/58 €55,084 €46,709 -€8,375 -15.2%
    Cash at bank and in hand 54/58 €55,084 €46,709 -€8,375 -15.2%
    Total equity and liabilities 10/49 €582,174 €573,799 -€8,375 -1.4%
    Equity 10/15 €463,617 €451,057 -€12,559 -2.7%
    Contributions 10/11 €677,741 €677,741 = 0.0%
    Capital 10 €677,741 €677,741 = 0.0%
    Issued capital 100 €677,741 €677,741 = 0.0%
    Reserves 13 €13 €13 = 0.0%
    Non-distributable reserves 130/1 €13 €13 = 0.0%
    Legal reserve 130 €13 €13 = 0.0%
    Profit (loss) carried forward 14 -€214,138 -€226,697 -€12,559 -5.9%
    Amounts payable 17/49 €118,557 €122,742 +€4,184 +3.5%
    Amounts payable within one year 42/48 €118,557 €122,742 +€4,184 +3.5%
    Trade debts 44 €2,230 €2,433 +€203 +9.1%
    Suppliers 440/4 €2,230 €2,433 +€203 +9.1%
    Taxes, remuneration and social security 45 €187 €187 = 0.0%
    Taxes 450/3 €187 €187 = 0.0%
    Other amounts payable 47/48 €116,141 €120,122 +€3,981 +3.4%
    Operating charges 60/66A €7,080 €8,424 +€1,344 +19.0%
    Services and other goods 61 €5,661 €6,945 +€1,284 +22.7%
    Other operating charges 640/8 €1,419 €1,478 +€60 +4.2%
    Operating profit (loss) 9901 -€7,080 -€8,424 -€1,344 -19.0%
    Financial charges 65/66B €5,633 €4,136 -€1,498 -26.6%
    Recurring financial charges 65 €5,633 €4,136 -€1,498 -26.6%
    Debt charges 650 €5,480 €3,981 -€1,499 -27.4%
    Other financial charges 652/9 €153 €154 +€1 +1.0%
    Profit (loss) for the period before taxes 9903 -€12,713 -€12,559 +€154 +1.2%
    Profit (loss) for the period 9904 -€12,713 -€12,559 +€154 +1.2%
    Profit (loss) for the period to be appropriated 9905 -€12,713 -€12,559 +€154 +1.2%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.