Skip to content

Douze90 - Architecture & Graphisme: what changed

What changed

Douze90 - Architecture & Graphisme

BE 0800.254.849
NACE 71.111, Activities of building architects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€330
2024 · €26,932-€26,603
Equity
€40,507
2024 · €40,178+€330
Cash
€47,982
2024 · €46,222+€1,760
Balance sheet total
€62,177
2024 · €62,262-€85

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€1,897

    down €1,897 (-16.5%), from €11,462 to €9,565

  • Cash +€1,760

    up €1,760 (+3.8%), from €46,222 to €47,982

    mainly Depreciation (+€4,299) and Trade debts (+€1,227)

Equity and liabilities
  • Other debts -€2,622

    down €2,622 (-83.3%), from €3,147 to €524

  • Trade debts +€1,227

    up €1,227 (+133%), from €919 to €2,146

  • Tax, wage and social debts +€981

    up €981 (+5.4%), from €18,018 to €18,999

    of which Taxes: +€981

Income statement
  • Gross operating margin -€38,574

    down €38,574 (-85.4%), from €45,194 to €6,620

  • Taxes -€12,856

    down €12,856 (-92.2%), from €13,948 to €1,091

  • Depreciation +€746

    up €746 (+21.0%), from €3,553 to €4,299

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €26,932
Gross operating margin -€38,574
Depreciation -€746
Other operating charges -€55
Other operating items -€20
Financial income +€0
Financial charges -€65
Taxes +€12,856
Result 2025 €330
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€4,163
Investment -€2,403
Financing €0
Cash 2024 €46,222
Net result for the year +€330
Depreciation +€4,299
Receivables within one year -€36
Deferred charges and accrued income -€15
Trade debts +€1,227
Tax, wage and social debts +€981
Other debts -€2,622
Investment in fixed assets (net) -€2,403
Cash 2025 €47,982
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €62,262 €62,177 -€85 -0.1%
Fixed assets 21/28 €11,462 €9,565 -€1,897 -16.5%
Tangible fixed assets 22/27 €11,462 €9,565 -€1,897 -16.5%
Furniture and vehicles 24 €11,462 €9,565 -€1,897 -16.5%
Current assets 29/58 €50,800 €52,611 +€1,812 +3.6%
Amounts receivable within one year 40/41 €3,513 €3,549 +€36 +1.0%
Trade receivables 40 €3,503 €3,549 +€46 +1.3%
Other amounts receivable 41 €10 - -€10
Cash at bank and in hand 54/58 €46,222 €47,982 +€1,760 +3.8%
Deferred charges and accrued income 490/1 €1,065 €1,080 +€15 +1.4%
Total equity and liabilities 10/49 €62,262 €62,177 -€85 -0.1%
Equity 10/15 €40,178 €40,507 +€330 +0.8%
Contributions 10/11 €500 €500 = 0.0%
Reserves 13 €39,670 €39,670 = 0.0%
Distributable reserves 133 €39,670 €39,670 = 0.0%
Profit (loss) carried forward 14 €8 €337 +€330 +4,275%
Amounts payable 17/49 €22,084 €21,670 -€415 -1.9%
Amounts payable within one year 42/48 €22,084 €21,670 -€415 -1.9%
Trade debts 44 €919 €2,146 +€1,227 +133%
Suppliers 440/4 €919 €2,146 +€1,227 +133%
Taxes, remuneration and social security 45 €18,018 €18,999 +€981 +5.4%
Taxes 450/3 €16,062 €17,043 +€981 +6.1%
Remuneration and social security 454/9 €1,956 €1,956 = 0.0%
Other amounts payable 47/48 €3,147 €524 -€2,622 -83.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,553 €4,299 +€746 +21.0%
Other operating charges 640/8 €669 €723 +€55 +8.2%
Non-recurring operating charges 66A - €20 +€20
Gross operating margin 9900 €45,194 €6,620 -€38,574 -85.4%
Operating profit (loss) 9901 €40,972 €1,578 -€39,394 -96.1%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €92 €157 +€65 +70.8%
Recurring financial charges 65 €92 €157 +€65 +70.8%
Profit (loss) for the period before taxes 9903 €40,880 €1,421 -€39,459 -96.5%
Income taxes 67/77 €13,948 €1,091 -€12,856 -92.2%
Profit (loss) for the period 9904 €26,932 €330 -€26,603 -98.8%
Profit (loss) for the period to be appropriated 9905 €26,932 €330 -€26,603 -98.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.