Skip to content

DOUH: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DOUH

BE 0521.866.433
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€29,496
2024 · -€723-€28,773
Equity
€28,018
2024 · €54,314-€26,296
Cash
€27,953
2024 · €35,940-€7,987
Balance sheet total
€28,103
2024 · €65,826-€37,724

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€29,736

    no longer reported in 2025 (was €29,736)

  • Cash -€7,987

    down €7,987 (-22.2%), from €35,940 to €27,953

    mainly Net result for the year (-€29,496) and Trade debts (-€10,832)

Equity and liabilities
  • Profit (loss) carried forward -€29,496

    down €29,496 (-92.0%), from €32,068 to €2,572

  • Trade debts -€10,832

    no longer reported in 2025 (was €10,832)

  • Contributions +€3,200

    up €3,200 (+34.8%), from €9,200 to €12,400

Income statement
  • Other operating charges +€29,401

    up €29,401 (+3073.5%), from €957 to €30,357

  • Gross operating margin -€11,939

    down €11,939 (-91.5%), from €13,047 to €1,107

  • Staff costs -€10,860

    no longer reported in 2025 (was €10,860)

  • Taxes -€1,650

    no longer reported in 2025 (was €1,650)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€723
Gross operating margin -€11,939
Staff costs +€10,860
Other operating charges -€29,401
Financial charges +€57
Taxes +€1,650
Result 2025 -€29,496

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€11,187
Investment €0
Financing +€3,200
Cash 2024 €35,940
Net result for the year -€29,496
Receivables within one year +€29,736
Trade debts -€10,832
Tax, wage and social debts -€596
Contributions, distributions and other +€3,200
Cash 2025 €27,953
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €65,826 €28,103 -€37,724 -57.3%
Fixed assets 21/28 €150 €150 = 0.0%
Financial fixed assets 28 €150 €150 = 0.0%
Current assets 29/58 €65,676 €27,953 -€37,724 -57.4%
Amounts receivable within one year 40/41 €29,736 - -€29,736
Other amounts receivable 41 €29,736 - -€29,736
Cash at bank and in hand 54/58 €35,940 €27,953 -€7,987 -22.2%
Total equity and liabilities 10/49 €65,826 €28,103 -€37,724 -57.3%
Equity 10/15 €54,314 €28,018 -€26,296 -48.4%
Contributions 10/11 €9,200 €12,400 +€3,200 +34.8%
Reserves 13 €13,046 €13,046 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €11,186 €11,186 = 0.0%
Profit (loss) carried forward 14 €32,068 €2,572 -€29,496 -92.0%
Amounts payable 17/49 €11,513 €85 -€11,428 -99.3%
Amounts payable within one year 42/48 €11,513 €85 -€11,428 -99.3%
Trade debts 44 €10,832 - -€10,832
Suppliers 440/4 €10,832 - -€10,832
Taxes, remuneration and social security 45 €681 €85 -€596 -87.5%
Taxes 450/3 €221 €85 -€136 -61.7%
Remuneration and social security 454/9 €460 - -€460
Remuneration, social security and pensions 62 €10,860 - -€10,860
Other operating charges 640/8 €957 €30,357 +€29,401 +3073.5%
Gross operating margin 9900 €13,047 €1,107 -€11,939 -91.5%
Operating profit (loss) 9901 €1,230 -€29,250 -€30,480
Financial charges 65/66B €303 €246 -€57 -18.9%
Recurring financial charges 65 €303 €246 -€57 -18.9%
Profit (loss) for the period before taxes 9903 €927 -€29,496 -€30,423
Income taxes 67/77 €1,650 - -€1,650
Profit (loss) for the period 9904 -€723 -€29,496 -€28,773 -3982.1%
Profit (loss) for the period to be appropriated 9905 -€723 -€29,496 -€28,773 -3982.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.