Doudah Group: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Doudah Group
Largest movements
- Receivables within one year -€2,012
down €2,012 (-86.5%), from €2,325 to €313
of which Trade receivables: -€2,086
- Tangible fixed assets -€626
down €626 (-99.0%), from €633 to €6
- Intangible fixed assets -€550
down €550 (-39.0%), from €1,412 to €862
- Stocks and contracts -€491
no longer reported in 2024 (was €491)
- Formation expenses -€132
no longer reported in 2024 (was €132)
- Other debts -€2,115
no longer reported in 2024 (was €2,115)
- Trade debts -€1,454
down €1,454 (-88.0%), from €1,652 to €198
- Profit (loss) carried forward -€1,137
down €1,137 (-11.7%), from -€9,686 to -€10,823
- Tax, wage and social debts +€702
up €702 (+109%), from €645 to €1,347
- Short-term financial debts +€135
up €135 (+41.5%), from €325 to €460
- Gross operating margin +€1,657
up €1,657, from -€1,049 to €608
- Depreciation -€537
down €537 (-29.1%), from €1,846 to €1,308
- Other operating charges +€312
up €312, from €0 to €312
- Financial income +€70
new in 2024: €70
- Financial charges +€16
up €16 (+11.6%), from €136 to €152
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,052 | €1,182 | -€3,870 | -76.6% |
| Formation expenses | 20 | €132 | - | -€132 | |
| Fixed assets | 21/28 | €2,044 | €868 | -€1,176 | -57.5% |
| Intangible fixed assets | 21 | €1,412 | €862 | -€550 | -39.0% |
| Tangible fixed assets | 22/27 | €633 | €6 | -€626 | -99.0% |
| Plant, machinery and equipment | 23 | €633 | €6 | -€626 | -99.0% |
| Current assets | 29/58 | €2,875 | €313 | -€2,561 | -89.1% |
| Stocks and contracts in progress | 3 | €491 | - | -€491 | |
| Stocks | 30/36 | €491 | - | -€491 | |
| Amounts receivable within one year | 40/41 | €2,325 | €313 | -€2,012 | -86.5% |
| Trade receivables | 40 | €2,086 | - | -€2,086 | |
| Other amounts receivable | 41 | €240 | €313 | +€74 | +30.7% |
| Cash at bank and in hand | 54/58 | €58 | - | -€58 | |
| Total equity and liabilities | 10/49 | €5,052 | €1,182 | -€3,870 | -76.6% |
| Equity | 10/15 | €314 | -€823 | -€1,137 | |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,686 | -€10,823 | -€1,137 | -11.7% |
| Amounts payable | 17/49 | €4,737 | €2,005 | -€2,732 | -57.7% |
| Amounts payable within one year | 42/48 | €4,737 | €2,005 | -€2,732 | -57.7% |
| Financial debts | 43 | €325 | €460 | +€135 | +41.5% |
| Credit institutions | 430/8 | €325 | €460 | +€135 | +41.5% |
| Trade debts | 44 | €1,652 | €198 | -€1,454 | -88.0% |
| Suppliers | 440/4 | €1,652 | €198 | -€1,454 | -88.0% |
| Taxes, remuneration and social security | 45 | €645 | €1,347 | +€702 | +109% |
| Taxes | 450/3 | €645 | €1,347 | +€702 | +109% |
| Other amounts payable | 47/48 | €2,115 | - | -€2,115 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,846 | €1,308 | -€537 | -29.1% |
| Other operating charges | 640/8 | €0 | €312 | +€312 | |
| Gross operating margin | 9900 | -€1,049 | €608 | +€1,657 | |
| Operating profit (loss) | 9901 | -€2,895 | -€1,013 | +€1,882 | +65.0% |
| Financial income | 75/76B | - | €70 | +€70 | |
| Recurring financial income | 75 | - | €70 | +€70 | |
| Financial charges | 65/66B | €136 | €152 | +€16 | +11.6% |
| Recurring financial charges | 65 | €136 | €152 | +€16 | +11.6% |
| Profit (loss) for the period before taxes | 9903 | -€3,031 | -€1,094 | +€1,936 | +63.9% |
| Profit (loss) for the period | 9904 | -€3,031 | -€1,094 | +€1,936 | +63.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,031 | -€1,094 | +€1,936 | +63.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.