Skip to content

DOUBLE YOU: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DOUBLE YOU

BE 0821.138.355
NACE 70.200, Business and other management consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€45,510
2024 · €22,961-€68,471
Equity
€86,023
2024 · €131,533-€45,510
Cash
€3,350
2024 · €32,865-€29,515
Balance sheet total
€239,203
2024 · €346,286-€107,083

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€55,995

    down €55,995 (-40.4%), from €138,527 to €82,532

    of which Other amounts receivable: -€30,641

  • Cash -€29,515

    down €29,515 (-89.8%), from €32,865 to €3,350

    mainly Net result for the year (-€45,510) and Debts after one year (-€26,889)

  • Tangible fixed assets -€29,288

    down €29,288 (-18.3%), from €160,226 to €130,938

    of which Furniture and vehicles: -€28,908

  • Financial fixed assets +€5,000

    up €5,000 (+35.7%), from €14,000 to €19,000

Equity and liabilities
  • Profit (loss) carried forward -€45,510

    new in 2025: -€45,510

  • Debts after one year -€26,889

    down €26,889 (-26.4%), from €101,990 to €75,100

  • Tax, wage and social debts -€18,441

    down €18,441 (-35.4%), from €52,029 to €33,588

  • Trade debts -€16,075

    down €16,075 (-56.1%), from €28,678 to €12,603

  • Short-term financial debts +€5,000

    new in 2025: €5,000

Income statement
  • Gross operating margin -€98,045

    down €98,045 (-95.5%), from €102,618 to €4,574

  • Taxes -€27,733

    down €27,733 (-91.9%), from €30,192 to €2,459

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €22,961
Gross operating margin -€98,045
Depreciation +€421
Other operating charges +€738
Financial income +€106
Financial charges +€575
Taxes +€27,733
Result 2025 -€45,510

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,262
Investment -€11,000
Financing -€25,778
Cash 2024 €32,865
Net result for the year -€45,510
Depreciation +€35,288
Receivables within one year +€55,995
Deferred charges and accrued income -€2,715
Trade debts -€16,075
Tax, wage and social debts -€18,441
Accrued charges and deferred income -€1,279
Investment in fixed assets (net) -€11,000
Debts after one year -€26,889
Current portion of long-term debt -€3,888
Short-term financial debts +€5,000
Cash 2025 €3,350
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €346,286 €239,203 -€107,083 -30.9%
Fixed assets 21/28 €174,226 €149,938 -€24,288 -13.9%
Tangible fixed assets 22/27 €160,226 €130,938 -€29,288 -18.3%
Land and buildings 22 €80,040 €73,660 -€6,380 -8.0%
Furniture and vehicles 24 €80,186 €51,278 -€28,908 -36.1%
Other tangible fixed assets 26 - €6,000 +€6,000
Financial fixed assets 28 €14,000 €19,000 +€5,000 +35.7%
Current assets 29/58 €172,060 €89,266 -€82,795 -48.1%
Amounts receivable within one year 40/41 €138,527 €82,532 -€55,995 -40.4%
Trade receivables 40 €65,382 €40,029 -€25,353 -38.8%
Other amounts receivable 41 €73,144 €42,503 -€30,641 -41.9%
Cash at bank and in hand 54/58 €32,865 €3,350 -€29,515 -89.8%
Deferred charges and accrued income 490/1 €669 €3,384 +€2,715 +406.1%
Total equity and liabilities 10/49 €346,286 €239,203 -€107,083 -30.9%
Equity 10/15 €131,533 €86,023 -€45,510 -34.6%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €106,533 €106,533 = 0.0%
Distributable reserves 133 €106,533 €106,533 = 0.0%
Profit (loss) carried forward 14 - -€45,510 -€45,510
Amounts payable 17/49 €214,753 €153,180 -€61,573 -28.7%
Amounts payable after more than one year 17 €101,990 €75,100 -€26,889 -26.4%
Financial debts 170/4 €101,990 €75,100 -€26,889 -26.4%
Amounts payable within one year 42/48 €111,484 €78,080 -€33,405 -30.0%
Current portion of amounts payable after more than one year 42 €30,778 €26,889 -€3,888 -12.6%
Financial debts 43 - €5,000 +€5,000
Other loans 439 - €5,000 +€5,000
Trade debts 44 €28,678 €12,603 -€16,075 -56.1%
Suppliers 440/4 €28,678 €12,603 -€16,075 -56.1%
Taxes, remuneration and social security 45 €52,029 €33,588 -€18,441 -35.4%
Taxes 450/3 €52,029 €33,588 -€18,441 -35.4%
Accrued charges and deferred income 492/3 €1,279 - -€1,279
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €35,710 €35,288 -€421 -1.2%
Other operating charges 640/8 €7,327 €6,590 -€738 -10.1%
Gross operating margin 9900 €102,618 €4,574 -€98,045 -95.5%
Operating profit (loss) 9901 €59,581 -€37,304 -€96,885
Financial income 75/76B €238 €344 +€106 +44.6%
Recurring financial income 75 €238 €344 +€106 +44.6%
Financial charges 65/66B €6,665 €6,090 -€575 -8.6%
Recurring financial charges 65 €6,665 €6,090 -€575 -8.6%
Profit (loss) for the period before taxes 9903 €53,154 -€43,051 -€96,204
Income taxes 67/77 €30,192 €2,459 -€27,733 -91.9%
Profit (loss) for the period 9904 €22,961 -€45,510 -€68,471
Profit (loss) for the period to be appropriated 9905 €22,961 -€45,510 -€68,471

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.