DOUBLE-WIN INTERNATIONAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DOUBLE-WIN INTERNATIONAL
Largest movements
- Tangible fixed assets -€2,523
down €2,523 (-38.7%), from €6,518 to €3,995
- Cash +€348
up €348 (+35.6%), from €976 to €1,323
mainly Trade debts (+€6,043) and Depreciation (+€1,575)
- Deferred charges and accrued income +€145
up €145 (+23.5%), from €617 to €762
- Profit (loss) carried forward -€6,810
down €6,810 (-24.6%), from -€27,738 to -€34,548
- Trade debts +€6,043
up €6,043 (+8,279%), from €73 to €6,116
- Other debts -€793
down €793 (-3.0%), from €26,812 to €26,019
- Tax, wage and social debts -€471
down €471 (-17.2%), from €2,744 to €2,273
- Gross operating margin -€11,134
down €11,134, from €9,702 to -€1,432
- Financial charges +€2,654
up €2,654 (+1,078%), from €246 to €2,900
- Other operating charges -€2,095
down €2,095 (-91.0%), from €2,302 to €207
- Depreciation -€404
down €404 (-20.4%), from €1,979 to €1,575
- Taxes +€373
up €373, from -€40 to €333
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,111 | €6,080 | -€2,031 | -25.0% |
| Fixed assets | 21/28 | €6,518 | €3,995 | -€2,523 | -38.7% |
| Tangible fixed assets | 22/27 | €6,518 | €3,995 | -€2,523 | -38.7% |
| Furniture and vehicles | 24 | €6,518 | €3,995 | -€2,523 | -38.7% |
| Current assets | 29/58 | €1,593 | €2,086 | +€493 | +30.9% |
| Cash at bank and in hand | 54/58 | €976 | €1,323 | +€348 | +35.6% |
| Deferred charges and accrued income | 490/1 | €617 | €762 | +€145 | +23.5% |
| Total equity and liabilities | 10/49 | €8,111 | €6,080 | -€2,031 | -25.0% |
| Equity | 10/15 | -€21,518 | -€28,328 | -€6,810 | -31.6% |
| Contributions | 10/11 | €6,220 | €6,220 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€27,738 | -€34,548 | -€6,810 | -24.6% |
| Amounts payable | 17/49 | €29,629 | €34,408 | +€4,779 | +16.1% |
| Amounts payable within one year | 42/48 | €29,629 | €34,408 | +€4,779 | +16.1% |
| Trade debts | 44 | €73 | €6,116 | +€6,043 | +8,279% |
| Suppliers | 440/4 | €73 | €6,116 | +€6,043 | +8,279% |
| Taxes, remuneration and social security | 45 | €2,744 | €2,273 | -€471 | -17.2% |
| Taxes | 450/3 | €2,744 | €2,273 | -€471 | -17.2% |
| Other amounts payable | 47/48 | €26,812 | €26,019 | -€793 | -3.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,979 | €1,575 | -€404 | -20.4% |
| Other operating charges | 640/8 | €2,302 | €207 | -€2,095 | -91.0% |
| Non-recurring operating charges | 66A | - | €406 | +€406 | |
| Gross operating margin | 9900 | €9,702 | -€1,432 | -€11,134 | |
| Operating profit (loss) | 9901 | €5,421 | -€3,620 | -€9,041 | |
| Financial income | 75/76B | €91 | €43 | -€48 | -53.0% |
| Recurring financial income | 75 | €91 | €43 | -€48 | -53.0% |
| Financial charges | 65/66B | €246 | €2,900 | +€2,654 | +1,078% |
| Recurring financial charges | 65 | €246 | €2,900 | +€2,654 | +1,078% |
| Profit (loss) for the period before taxes | 9903 | €5,266 | -€6,477 | -€11,743 | |
| Income taxes | 67/77 | -€40 | €333 | +€373 | |
| Profit (loss) for the period | 9904 | €5,306 | -€6,810 | -€12,116 | |
| Profit (loss) for the period to be appropriated | 9905 | €5,306 | -€6,810 | -€12,116 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.