Skip to content

DOUBLE G TRANSFERT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DOUBLE G TRANSFERT

BE 1000.564.304
NACE 49.310, Scheduled passenger transport by road
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€14,000
2024 · -€12,609-€1,391
Equity
-€24,609
2024 · -€10,609-€14,000
Cash
€9,653
2024 · €12,727-€3,073
Balance sheet total
€29,315
2024 · €21,785+€7,530

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€9,623

    up €9,623 (+117%), from €8,237 to €17,860

    of which Other amounts receivable: +€8,206

  • Cash -€3,073

    down €3,073 (-24.2%), from €12,727 to €9,653

    mainly Net result for the year (-€14,000) and Receivables within one year (-€9,623)

  • Deferred charges and accrued income +€981

    up €981 (+119%), from €821 to €1,802

Equity and liabilities
  • Tax, wage and social debts +€17,409

    up €17,409 (+375%), from €4,643 to €22,052

    of which Taxes: +€9,452

  • Profit (loss) carried forward -€14,000

    down €14,000 (-111%), from -€12,609 to -€26,609

  • Trade debts +€4,121

    up €4,121 (+113%), from €3,633 to €7,754

Income statement
  • Gross operating margin -€774

    down €774 (-6.6%), from -€11,782 to -€12,556

  • Other operating charges +€623

    up €623 (+75.8%), from €822 to €1,444

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€12,609
Gross operating margin -€774
Other operating charges -€623
Financial charges +€6
Result 2025 -€14,000
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€3,073
Investment €0
Financing €0
Cash 2024 €12,727
Net result for the year -€14,000
Receivables within one year -€9,623
Deferred charges and accrued income -€981
Trade debts +€4,121
Tax, wage and social debts +€17,409
Cash 2025 €9,653
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €21,785 €29,315 +€7,530 +34.6%
Current assets 29/58 €21,785 €29,315 +€7,530 +34.6%
Amounts receivable within one year 40/41 €8,237 €17,860 +€9,623 +117%
Trade receivables 40 €5,756 €7,173 +€1,417 +24.6%
Other amounts receivable 41 €2,481 €10,687 +€8,206 +331%
Cash at bank and in hand 54/58 €12,727 €9,653 -€3,073 -24.2%
Deferred charges and accrued income 490/1 €821 €1,802 +€981 +119%
Total equity and liabilities 10/49 €21,785 €29,315 +€7,530 +34.6%
Equity 10/15 -€10,609 -€24,609 -€14,000 -132%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€12,609 -€26,609 -€14,000 -111%
Amounts payable 17/49 €32,394 €53,924 +€21,530 +66.5%
Amounts payable within one year 42/48 €32,394 €53,924 +€21,530 +66.5%
Trade debts 44 €3,633 €7,754 +€4,121 +113%
Suppliers 440/4 €3,633 €7,754 +€4,121 +113%
Taxes, remuneration and social security 45 €4,643 €22,052 +€17,409 +375%
Taxes 450/3 - €9,452 +€9,452
Remuneration and social security 454/9 €4,643 €12,600 +€7,957 +171%
Other amounts payable 47/48 €24,118 €24,118 = 0.0%
Other operating charges 640/8 €822 €1,444 +€623 +75.8%
Gross operating margin 9900 -€11,782 -€12,556 -€774 -6.6%
Operating profit (loss) 9901 -€12,603 -€14,000 -€1,397 -11.1%
Financial charges 65/66B €6 - -€6
Recurring financial charges 65 €6 - -€6
Profit (loss) for the period before taxes 9903 -€12,609 -€14,000 -€1,391 -11.0%
Profit (loss) for the period 9904 -€12,609 -€14,000 -€1,391 -11.0%
Profit (loss) for the period to be appropriated 9905 -€12,609 -€14,000 -€1,391 -11.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.