Skip to content

DOU8LE 8: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DOU8LE 8

BE 0832.735.496
NACE 64.210, Activities of holding companies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,479
2024 · €3,855-€1,375
Equity
€1.5m
2024 · €1.6m-€8,271
Cash
€10,047
2024 · €9,894+€152
Balance sheet total
€1.6m
2024 · €1.6m-€402

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€1,916

        down €1,916 (-35.4%), from €5,420 to €3,504

      • Financial income +€982

        up €982 (+128%), from €765 to €1,747

      • Depreciation +€523

        up €523 (+1,966%), from €27 to €549

      • Taxes -€138

        down €138 (-35.7%), from €385 to €248

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €3,855
      Gross operating margin -€1,916
      Depreciation -€523
      Other operating charges -€41
      Financial income +€982
      Financial charges -€15
      Taxes +€138
      Result 2025 €2,479
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€19,586
      Investment -€8,684
      Financing -€10,750
      Cash 2024 €9,894
      Net result for the year +€2,479
      Depreciation +€549
      Receivables within one year +€8,520
      Deferred charges and accrued income +€170
      Trade debts +€14
      Tax, wage and social debts -€103
      Other debts +€7,957
      Investment in fixed assets (net) -€3,379
      Current investments -€5,305
      Contributions, distributions and other -€10,750
      Cash 2025 €10,047
      brings cash intakes cash out
      Every line side by side 37 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €1,559,426 €1,559,024 -€402 0.0%
      Fixed assets 21/28 €34,980 €37,810 +€2,830 +8.1%
      Tangible fixed assets 22/27 - €2,830 +€2,830
      Furniture and vehicles 24 - €2,830 +€2,830
      Financial fixed assets 28 €34,980 €34,980 = 0.0%
      Current assets 29/58 €1,524,446 €1,521,214 -€3,232 -0.2%
      Amounts receivable within one year 40/41 €14,523 €6,003 -€8,520 -58.7%
      Trade receivables 40 €3,533 €3,028 -€505 -14.3%
      Other amounts receivable 41 €10,990 €2,975 -€8,015 -72.9%
      Current investments 50/53 €1,499,070 €1,504,375 +€5,305 +0.4%
      Cash at bank and in hand 54/58 €9,894 €10,047 +€152 +1.5%
      Deferred charges and accrued income 490/1 €959 €789 -€170 -17.7%
      Total equity and liabilities 10/49 €1,559,426 €1,559,024 -€402 0.0%
      Equity 10/15 €1,554,495 €1,546,224 -€8,271 -0.5%
      Contributions 10/11 €12,400 €12,400 = 0.0%
      Reserves 13 €1,542,095 €1,533,824 -€8,271 -0.5%
      Distributable reserves 133 €1,542,095 €1,533,824 -€8,271 -0.5%
      Profit (loss) carried forward 14 - €0 +€0
      Amounts payable 17/49 €4,931 €12,800 +€7,869 +160%
      Amounts payable within one year 42/48 €4,931 €12,800 +€7,869 +160%
      Trade debts 44 €2,870 €2,885 +€14 +0.5%
      Suppliers 440/4 €2,870 €2,885 +€14 +0.5%
      Taxes, remuneration and social security 45 €1,653 €1,549 -€103 -6.2%
      Taxes 450/3 €1,653 €1,549 -€103 -6.2%
      Other amounts payable 47/48 €408 €8,365 +€7,957 +1,950%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27 €549 +€523 +1,966%
      Other operating charges 640/8 €1,854 €1,894 +€41 +2.2%
      Gross operating margin 9900 €5,420 €3,504 -€1,916 -35.4%
      Operating profit (loss) 9901 €3,540 €1,060 -€2,480 -70.0%
      Financial income 75/76B €765 €1,747 +€982 +128%
      Recurring financial income 75 €765 €1,747 +€982 +128%
      Financial charges 65/66B €65 €80 +€15 +23.6%
      Recurring financial charges 65 €65 €80 +€15 +23.6%
      Profit (loss) for the period before taxes 9903 €4,240 €2,727 -€1,513 -35.7%
      Income taxes 67/77 €385 €248 -€138 -35.7%
      Profit (loss) for the period 9904 €3,855 €2,479 -€1,375 -35.7%
      Profit (loss) for the period to be appropriated 9905 €3,855 €2,479 -€1,375 -35.7%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.