Skip to content

DORT JEAN-PIERRE: what changed

What changed

DORT JEAN-PIERRE

BE 0861.536.380
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,253
2025 · -€1,166-€87
Equity
€38,311
2025 · €39,563-€1,253
Cash
€65
2025 · €26,145-€26,080
Balance sheet total
€44,761
2025 · €57,755-€12,994

Largest movements

2025 to 2026
Assets
  • Cash -€26,080

    down €26,080 (-99.8%), from €26,145 to €65

    mainly Receivables within one year (-€13,087) and Other debts (-€11,721)

  • Receivables within one year +€13,087

    up €13,087 (+41.4%), from €31,610 to €44,696

Equity and liabilities
  • Other debts -€11,721

    no longer reported in 2026 (was €11,721)

  • Contributions +€1,860

    up €1,860 (+10.0%), from €18,600 to €20,460

  • Reserves -€1,860

    down €1,860 (-8.9%), from €20,963 to €19,103

    of which Non-distributable reserves: -€1,860

  • Profit (loss) carried forward -€1,253

    new in 2026: -€1,253

Income statement
  • Gross operating margin -€31

    down €31 (-4.0%), from -€780 to -€811

  • Financial income -€24

    no longer reported in 2026 (was €24)

  • Financial charges +€19

    up €19 (+85.8%), from €23 to €42

  • Other operating charges +€12

    up €12 (+3.2%), from €387 to €400

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€1,166
Gross operating margin -€31
Other operating charges -€12
Financial income -€24
Financial charges -€19
Result 2026 -€1,253
lowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€26,080
Investment €0
Financing €0
Cash 2025 €26,145
Net result for the year -€1,253
Receivables within one year -€13,087
Other debts -€11,721
Accrued charges and deferred income -€20
Cash 2026 €65
takes cash out
Every line side by side 30 lines
Line Code 2025 2026 Change %
Total assets 20/58 €57,755 €44,761 -€12,994 -22.5%
Current assets 29/58 €57,755 €44,761 -€12,994 -22.5%
Amounts receivable within one year 40/41 €31,610 €44,696 +€13,087 +41.4%
Other amounts receivable 41 €31,610 €44,696 +€13,087 +41.4%
Cash at bank and in hand 54/58 €26,145 €65 -€26,080 -99.8%
Total equity and liabilities 10/49 €57,755 €44,761 -€12,994 -22.5%
Equity 10/15 €39,563 €38,311 -€1,253 -3.2%
Contributions 10/11 €18,600 €20,460 +€1,860 +10.0%
Reserves 13 €20,963 €19,103 -€1,860 -8.9%
Non-distributable reserves 130/1 €1,860 - -€1,860
Reserves not available under the articles 1311 €1,860 - -€1,860
Distributable reserves 133 €19,103 €19,103 = 0.0%
Profit (loss) carried forward 14 - -€1,253 -€1,253
Provisions and deferred taxes 16 €5,815 €5,815 = 0.0%
Provisions for liabilities and charges 160/5 €5,815 €5,815 = 0.0%
Other liabilities and charges 164/5 €5,815 €5,815 = 0.0%
Amounts payable 17/49 €12,377 €635 -€11,741 -94.9%
Amounts payable within one year 42/48 €11,721 - -€11,721
Other amounts payable 47/48 €11,721 - -€11,721
Accrued charges and deferred income 492/3 €656 €635 -€20 -3.1%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 -€780 -€811 -€31 -4.0%
Operating profit (loss) 9901 -€1,167 -€1,211 -€43 -3.7%
Financial income 75/76B €24 - -€24
Recurring financial income 75 €24 - -€24
Financial charges 65/66B €23 €42 +€19 +85.8%
Recurring financial charges 65 €23 €42 +€19 +85.8%
Profit (loss) for the period before taxes 9903 -€1,166 -€1,253 -€87 -7.4%
Profit (loss) for the period 9904 -€1,166 -€1,253 -€87 -7.4%
Profit (loss) for the period to be appropriated 9905 -€1,166 -€1,253 -€87 -7.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.