Skip to content

DORCA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DORCA

BE 0464.773.718
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,188
2024 · €3,142-€5,330
Equity
€60,141
2024 · €62,328-€2,188
Cash
-
2024 · €20-€20
Balance sheet total
€69,185
2024 · €69,205-€20

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€2,188

      down €2,188, from €355 to -€1,833

    • Other debts +€2,168

      up €2,168 (+31.5%), from €6,876 to €9,044

    Income statement
    • Gross operating margin -€5,342

      down €5,342, from €4,154 to -€1,188

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €3,142
    Gross operating margin -€5,342
    Financial charges +€12
    Result 2025 -€2,188

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€20
    Investment €0
    Financing €0
    Cash 2024 €20
    Net result for the year -€2,188
    Other debts +€2,168
    Cash 2025 €0
    Every line side by side 23 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €69,205 €69,185 -€20 0.0%
    Fixed assets 21/28 €69,185 €69,185 = 0.0%
    Tangible fixed assets 22/27 €69,185 €69,185 = 0.0%
    Land and buildings 22 €69,185 €69,185 = 0.0%
    Current assets 29/58 €20 - -€20
    Cash at bank and in hand 54/58 €20 - -€20
    Total equity and liabilities 10/49 €69,205 €69,185 -€20 0.0%
    Equity 10/15 €62,328 €60,141 -€2,188 -3.5%
    Contributions 10/11 €61,973 €61,973 = 0.0%
    Capital 10 €61,973 €61,973 = 0.0%
    Issued capital 100 €61,973 €61,973 = 0.0%
    Profit (loss) carried forward 14 €355 -€1,833 -€2,188
    Amounts payable 17/49 €6,876 €9,044 +€2,168 +31.5%
    Amounts payable within one year 42/48 €6,876 €9,044 +€2,168 +31.5%
    Other amounts payable 47/48 €6,876 €9,044 +€2,168 +31.5%
    Other operating charges 640/8 €1,000 €1,000 = 0.0%
    Gross operating margin 9900 €4,154 -€1,188 -€5,342
    Operating profit (loss) 9901 €3,154 -€2,188 -€5,342
    Financial charges 65/66B €12 - -€12
    Recurring financial charges 65 €12 - -€12
    Profit (loss) for the period before taxes 9903 €3,142 -€2,188 -€5,330
    Profit (loss) for the period 9904 €3,142 -€2,188 -€5,330
    Profit (loss) for the period to be appropriated 9905 €3,142 -€2,188 -€5,330

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.