DOPPLER: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DOPPLER
Largest movements
- Cash -€69,915
down €69,915 (-31.5%), from €221,941 to €152,027
mainly Net result for the year (-€67,826) and Receivables within one year (-€4,630)
- Receivables within one year +€4,630
up €4,630 (+34.2%), from €13,529 to €18,159
- Profit (loss) carried forward -€67,826
down €67,826 (-28.8%), from €235,870 to €168,044
- Financial income -€849,365
down €849,365 (-99.9%), from €850,000 to €635
- Services and other goods -€132,280
down €132,280 (-66.2%), from €199,766 to €67,486
- Turnover -€86,340
no longer reported in 2025 (was €86,340)
- Financial charges -€16,068
down €16,068 (-96.5%), from €16,644 to €576
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €237,870 | €172,754 | -€65,116 | -27.4% |
| Fixed assets | 21/28 | €1 | €1 | = | 0.0% |
| Financial fixed assets | 28 | €1 | €1 | = | 0.0% |
| Affiliated companies | 280/1 | €1 | €1 | = | 0.0% |
| Participating interests | 280 | €1 | €1 | = | 0.0% |
| Current assets | 29/58 | €237,869 | €172,753 | -€65,116 | -27.4% |
| Amounts receivable within one year | 40/41 | €13,529 | €18,159 | +€4,630 | +34.2% |
| Other amounts receivable | 41 | €13,529 | €18,159 | +€4,630 | +34.2% |
| Cash at bank and in hand | 54/58 | €221,941 | €152,027 | -€69,915 | -31.5% |
| Deferred charges and accrued income | 490/1 | €2,399 | €2,567 | +€169 | +7.0% |
| Total equity and liabilities | 10/49 | €237,870 | €172,754 | -€65,116 | -27.4% |
| Equity | 10/15 | €237,870 | €170,044 | -€67,826 | -28.5% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €235,870 | €168,044 | -€67,826 | -28.8% |
| Amounts payable | 17/49 | - | €2,710 | +€2,710 | |
| Amounts payable within one year | 42/48 | - | €2,625 | +€2,625 | |
| Trade debts | 44 | - | €2,225 | +€2,225 | |
| Suppliers | 440/4 | - | €2,225 | +€2,225 | |
| Other amounts payable | 47/48 | - | €400 | +€400 | |
| Accrued charges and deferred income | 492/3 | - | €85 | +€85 | |
| Operating income | 70/76A | €86,340 | - | -€86,340 | |
| Turnover | 70 | €86,340 | - | -€86,340 | |
| Operating charges | 60/66A | €200,154 | €67,886 | -€132,268 | -66.1% |
| Services and other goods | 61 | €199,766 | €67,486 | -€132,280 | -66.2% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Operating profit (loss) | 9901 | -€113,814 | -€67,886 | +€45,928 | +40.4% |
| Financial income | 75/76B | €850,000 | €635 | -€849,365 | -99.9% |
| Recurring financial income | 75 | €850,000 | €635 | -€849,365 | -99.9% |
| Income from financial fixed assets | 750 | €850,000 | - | -€850,000 | |
| Income from current assets | 751 | - | €635 | +€635 | |
| Financial charges | 65/66B | €16,644 | €576 | -€16,068 | -96.5% |
| Recurring financial charges | 65 | €16,644 | €576 | -€16,068 | -96.5% |
| Debt charges | 650 | €16,384 | - | -€16,384 | |
| Other financial charges | 652/9 | €260 | €576 | +€315 | +121.2% |
| Profit (loss) for the period before taxes | 9903 | €719,542 | -€67,826 | -€787,368 | |
| Profit (loss) for the period | 9904 | €719,542 | -€67,826 | -€787,368 | |
| Profit (loss) for the period to be appropriated | 9905 | €719,542 | -€67,826 | -€787,368 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.