Skip to content

Donder Fermenten: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Donder Fermenten

BE 0792.850.878
NACE 11.050, Manufacture of beer
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€9,074
2024 · -€1,593-€7,481
Equity
-€3,083
2024 · €5,991-€9,074
Cash
€2,530
2024 · €3,323-€793
Balance sheet total
€6,745
2024 · €12,782-€6,037

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€4,381

    down €4,381 (-76.4%), from €5,737 to €1,356

  • Cash -€793

    down €793 (-23.9%), from €3,323 to €2,530

    mainly Net result for the year (-€9,074) and Tax, wage and social debts (-€654)

  • Tangible fixed assets -€642

    down €642 (-34.3%), from €1,871 to €1,229

  • Receivables within one year -€568

    down €568 (-30.7%), from €1,851 to €1,283

    of which Trade receivables: -€568

  • Deferred charges and accrued income +€346

    new in 2025: €346

Equity and liabilities
  • Profit (loss) carried forward -€9,074

    new in 2025: -€9,074

  • Trade debts +€2,048

    up €2,048 (+365%), from €560 to €2,609

  • Other debts +€1,643

    up €1,643 (+29.5%), from €5,577 to €7,220

  • Tax, wage and social debts -€654

    no longer reported in 2025 (was €654)

Income statement
  • Gross operating margin -€7,108

    down €7,108 (-761%), from -€934 to -€8,042

  • Financial charges +€347

    up €347 (+797%), from €44 to €390

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,593
Gross operating margin -€7,108
Financial income -€27
Financial charges -€347
Result 2025 -€9,074
lowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€793
Investment €0
Financing €0
Cash 2024 €3,323
Net result for the year -€9,074
Depreciation +€642
Stocks and contracts +€4,381
Receivables within one year +€568
Deferred charges and accrued income -€346
Trade debts +€2,048
Tax, wage and social debts -€654
Other debts +€1,643
Cash 2025 €2,530
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €12,782 €6,745 -€6,037 -47.2%
Fixed assets 21/28 €1,871 €1,229 -€642 -34.3%
Tangible fixed assets 22/27 €1,871 €1,229 -€642 -34.3%
Plant, machinery and equipment 23 €1,871 €1,229 -€642 -34.3%
Current assets 29/58 €10,911 €5,516 -€5,395 -49.4%
Stocks and contracts in progress 3 €5,737 €1,356 -€4,381 -76.4%
Stocks 30/36 €5,737 €1,356 -€4,381 -76.4%
Amounts receivable within one year 40/41 €1,851 €1,283 -€568 -30.7%
Trade receivables 40 €1,316 €748 -€568 -43.2%
Other amounts receivable 41 €534 €535 +€0 +0.1%
Cash at bank and in hand 54/58 €3,323 €2,530 -€793 -23.9%
Deferred charges and accrued income 490/1 - €346 +€346
Total equity and liabilities 10/49 €12,782 €6,745 -€6,037 -47.2%
Equity 10/15 €5,991 -€3,083 -€9,074
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €991 €991 = 0.0%
Distributable reserves 133 €991 €991 = 0.0%
Profit (loss) carried forward 14 - -€9,074 -€9,074
Amounts payable 17/49 €6,791 €9,828 +€3,037 +44.7%
Amounts payable within one year 42/48 €6,791 €9,828 +€3,037 +44.7%
Trade debts 44 €560 €2,609 +€2,048 +365%
Suppliers 440/4 €560 €2,609 +€2,048 +365%
Taxes, remuneration and social security 45 €654 - -€654
Taxes 450/3 €654 - -€654
Other amounts payable 47/48 €5,577 €7,220 +€1,643 +29.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €642 €642 = 0.0%
Gross operating margin 9900 -€934 -€8,042 -€7,108 -761%
Operating profit (loss) 9901 -€1,576 -€8,684 -€7,108 -451%
Financial income 75/76B €27 - -€27
Recurring financial income 75 €27 - -€27
Financial charges 65/66B €44 €390 +€347 +797%
Recurring financial charges 65 €44 €390 +€347 +797%
Profit (loss) for the period before taxes 9903 -€1,593 -€9,074 -€7,481 -470%
Profit (loss) for the period 9904 -€1,593 -€9,074 -€7,481 -470%
Profit (loss) for the period to be appropriated 9905 -€1,593 -€9,074 -€7,481 -470%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.