Skip to content

DONATUSS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DONATUSS

BE 0466.127.560
NACE 31.004, Manufacture of dining room, living room, bedroom and bathroom furniture
financial year 2024 compared with 2021not consecutivefiled annual accounts (NBB)
Net result for the year
€52
2021 · €603,190-€603,139
Equity
€720,586
2021 · €720,036+€549
Cash
€350,237
2021 · €616,385-€266,148
Balance sheet total
€921,520
2021 · €977,469-€55,949

Largest movements

2021 to 2024
Assets
  • Tangible fixed assets -€66,498

    no longer reported in 2024 (was €66,498)

  • Current assets +€10,567

    up €10,567 (+1.2%), from €910,953 to €921,520

    of which Receivables after one year: +€567,061

Equity and liabilities
  • Debts -€56,498

    down €56,498 (-99.4%), from €56,845 to €346

    of which Debts within one year: -€46,243

Income statement
  • Gross operating margin -€827,384

    down €827,384 (-99.8%), from €828,883 to €1,499

  • Depreciation -€16,663

    no longer reported in 2024 (was €16,663)

From the 2021 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2021 €603,190
Gross operating margin -€827,384
Depreciation +€16,663
Other operating charges -€1,706
Other operating items +€7,614
Financial income +€755
Financial charges -€260
Other financial items +€476
Taxes +€203
Deferred taxes and other +€200,502
Result 2024 €52
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2021 to 2024

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 42 lines
Line Code 2021 2024 Change %
Total assets 20/58 €977,469 €921,520 -€55,949 -5.7%
Fixed assets 21/28 €66,516 - -€66,516
Tangible fixed assets 22/27 €66,498 - -€66,498
Financial fixed assets 28 €19 - -€19
Current assets 29/58 €910,953 €921,520 +€10,567 +1.2%
Amounts receivable after more than one year 29 - €567,061 +€567,061
Trade receivables 290 - €567,061 +€567,061
Stocks and contracts in progress 3 €7,924 - -€7,924
Amounts receivable within one year 40/41 €162,708 €1,023 -€161,685 -99.4%
Other amounts receivable 41 - €1,023 +€1,023
Cash at bank and in hand 54/58 €616,385 €350,237 -€266,148 -43.2%
Deferred charges and accrued income 490/1 - €3,199 +€3,199
Total equity and liabilities 10/49 €977,469 €921,520 -€55,949 -5.7%
Equity 10/15 €720,036 €720,586 +€549 +0.1%
Contributions 10/11 - €6,205 +€6,205
Reserves 13 €712,405 €713,831 +€1,426 +0.2%
Non-distributable reserves 130/1 - €1,860 +€1,860
Reserves not available under the articles 1311 - €1,860 +€1,860
Tax-exempt reserves 132 - €630,564 +€630,564
Distributable reserves 133 - €81,407 +€81,407
Profit (loss) carried forward 14 €1,426 €549 -€877 -61.5%
Provisions and deferred taxes 16 €200,588 €200,588 = 0.0%
Deferred taxes 168 - €200,588 +€200,588
Amounts payable 17/49 €56,845 €346 -€56,498 -99.4%
Amounts payable after more than one year 17 €355 - -€355
Amounts payable within one year 42/48 €46,589 €346 -€46,243 -99.3%
Trade debts 44 €34,220 €327 -€33,893 -99.0%
Suppliers 440/4 - €327 +€327
Taxes, remuneration and social security 45 - €19 +€19
Taxes 450/3 - €19 +€19
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,663 - -€16,663
Other operating charges 640/8 - €1,706 +€1,706
Gross operating margin 9900 €828,883 €1,499 -€827,384 -99.8%
Operating profit (loss) 9901 €804,606 -€207 -€804,813
Financial income 75/76B - €755 +€755
Recurring financial income 75 €264 €755 +€491 +186%
Financial charges 65/66B - €260 +€260
Recurring financial charges 65 €740 €260 -€479 -64.8%
Profit (loss) for the period before taxes 9903 €804,130 €287 -€803,843 -100.0%
Income taxes 67/77 €438 €235 -€203 -46.3%
Profit (loss) for the period 9904 €603,190 €52 -€603,139 -100.0%
Profit (loss) for the period to be appropriated 9905 €1,426 €52 -€1,375 -96.4%

Source: filed annual accounts (NBB), financial years ended 30 June 2021 and 30 June 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.