Don Domino: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Don Domino
Largest movements
- Cash -€10,503
down €10,503 (-38.7%), from €27,158 to €16,655
mainly Other debts (-€20,000) and Contributions, distributions and other (-€5,000)
- Other debts -€20,000
down €20,000 (-58.0%), from €34,479 to €14,479
- Reserves +€10,977
new in 2025: €10,977
- Trade debts -€4,822
down €4,822 (-74.2%), from €6,496 to €1,674
- Tax, wage and social debts +€2,865
up €2,865 (+88.9%), from €3,223 to €6,089
- Gross operating margin +€8,254
up €8,254 (+109%), from €7,591 to €15,845
- Financial income +€5,002
new in 2025: €5,002
of which Non-recurring financial income: +€5,000
- Taxes +€2,828
up €2,828, from -€4 to €2,823
- Depreciation -€542
down €542 (-22.5%), from €2,404 to €1,862
- Other operating charges +€402
up €402 (+340%), from €118 to €520
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €49,606 | €38,220 | -€11,387 | -23.0% |
| Fixed assets | 21/28 | €2,278 | €1,883 | -€395 | -17.3% |
| Tangible fixed assets | 22/27 | €2,278 | €1,883 | -€395 | -17.3% |
| Plant, machinery and equipment | 23 | €2,278 | €1,883 | -€395 | -17.3% |
| Current assets | 29/58 | €47,329 | €36,337 | -€10,991 | -23.2% |
| Stocks and contracts in progress | 3 | €17,113 | €17,054 | -€59 | -0.3% |
| Stocks | 30/36 | €17,113 | €17,054 | -€59 | -0.3% |
| Amounts receivable within one year | 40/41 | €3,058 | €2,628 | -€430 | -14.0% |
| Trade receivables | 40 | €1,360 | €1,276 | -€83 | -6.1% |
| Other amounts receivable | 41 | €1,698 | €1,352 | -€346 | -20.4% |
| Cash at bank and in hand | 54/58 | €27,158 | €16,655 | -€10,503 | -38.7% |
| Total equity and liabilities | 10/49 | €49,606 | €38,220 | -€11,387 | -23.0% |
| Equity | 10/15 | €5,407 | €15,977 | +€10,570 | +195% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | - | €10,977 | +€10,977 | |
| Distributable reserves | 133 | - | €10,977 | +€10,977 | |
| Profit (loss) carried forward | 14 | €407 | €0 | -€407 | -100% |
| Amounts payable | 17/49 | €44,199 | €22,242 | -€21,956 | -49.7% |
| Amounts payable within one year | 42/48 | €44,199 | €22,242 | -€21,956 | -49.7% |
| Trade debts | 44 | €6,496 | €1,674 | -€4,822 | -74.2% |
| Suppliers | 440/4 | €6,496 | €1,674 | -€4,822 | -74.2% |
| Taxes, remuneration and social security | 45 | €3,223 | €6,089 | +€2,865 | +88.9% |
| Taxes | 450/3 | €3,223 | €6,089 | +€2,865 | +88.9% |
| Other amounts payable | 47/48 | €34,479 | €14,479 | -€20,000 | -58.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,404 | €1,862 | -€542 | -22.5% |
| Other operating charges | 640/8 | €118 | €520 | +€402 | +340% |
| Gross operating margin | 9900 | €7,591 | €15,845 | +€8,254 | +109% |
| Operating profit (loss) | 9901 | €5,069 | €13,463 | +€8,394 | +166% |
| Financial income | 75/76B | - | €5,002 | +€5,002 | |
| Recurring financial income | 75 | - | €2 | +€2 | |
| Non-recurring financial income | 76B | - | €5,000 | +€5,000 | |
| Financial charges | 65/66B | €66 | €72 | +€5 | +7.8% |
| Recurring financial charges | 65 | €66 | €72 | +€5 | +7.8% |
| Profit (loss) for the period before taxes | 9903 | €5,002 | €18,393 | +€13,391 | +268% |
| Income taxes | 67/77 | -€4 | €2,823 | +€2,828 | |
| Profit (loss) for the period | 9904 | €5,007 | €15,570 | +€10,563 | +211% |
| Profit (loss) for the period to be appropriated | 9905 | €5,007 | €15,570 | +€10,563 | +211% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.