Skip to content

DOMUS ART: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DOMUS ART

BE 0842.015.725
financial year 2022 compared with 2021filed annual accounts (NBB)
Net result for the year
€97
2021 · €31+€66
Equity
€25,661
2021 · €25,564+€97
Cash
€126
2021 · €73+€54
Balance sheet total
€55,712
2021 · €31,037+€24,675

Largest movements

2021 to 2022
Assets
  • Receivables within one year +€32,321

    up €32,321 (+139%), from €23,265 to €55,586

    of which Trade receivables: +€32,895

  • Deferred charges and accrued income -€7,700

    no longer reported in 2022 (was €7,700)

Equity and liabilities
  • Accrued charges and deferred income +€15,333

    new in 2022: €15,333

  • Trade debts +€8,772

    up €8,772 (+163%), from €5,391 to €14,163

    of which Bills of exchange payable: +€14,163

Income statement
  • Turnover +€10,886

    up €10,886 (+21.8%), from €49,841 to €60,727

  • Purchases and services +€10,618

    up €10,618 (+21.6%), from €49,115 to €59,733

From the 2021 result to the 2022 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2021 €31
Gross operating margin +€269
Other operating charges -€9
Financial income -€122
Financial charges +€22
Taxes -€94
Result 2022 €97
raises the resultlowers the result

Derived cash bridge

cash 2021 to 2022

Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€97
Investment €0
Financing -€44
Cash 2021 €73
Net result for the year +€97
Receivables within one year -€32,321
Deferred charges and accrued income +€7,700
Trade debts +€8,772
Tax, wage and social debts +€516
Accrued charges and deferred income +€15,333
Short-term financial debts -€44
Cash 2022 €126
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2021 2022 Change %
Total assets 20/58 €31,037 €55,712 +€24,675 +79.5%
Current assets 29/58 €31,037 €55,712 +€24,675 +79.5%
Amounts receivable within one year 40/41 €23,265 €55,586 +€32,321 +139%
Trade receivables 40 €22,691 €55,586 +€32,895 +145%
Other amounts receivable 41 €574 - -€574
Cash at bank and in hand 54/58 €73 €126 +€54 +73.7%
Deferred charges and accrued income 490/1 €7,700 - -€7,700
Total equity and liabilities 10/49 €31,037 €55,712 +€24,675 +79.5%
Equity 10/15 €25,564 €25,661 +€97 +0.4%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €17,504 €17,601 +€97 +0.6%
Amounts payable 17/49 €5,473 €30,051 +€24,578 +449%
Amounts payable within one year 42/48 €5,473 €14,718 +€9,244 +169%
Financial debts 43 €44 - -€44
Credit institutions 430/8 €44 - -€44
Trade debts 44 €5,391 €14,163 +€8,772 +163%
Suppliers 440/4 €5,391 - -€5,391
Bills of exchange payable 441 - €14,163 +€14,163
Taxes, remuneration and social security 45 €38 €555 +€516 +1,347%
Taxes 450/3 €38 €555 +€516 +1,347%
Accrued charges and deferred income 492/3 - €15,333 +€15,333
Turnover 70 €49,841 €60,727 +€10,886 +21.8%
Goods, raw materials, services and sundry goods 60/61 €49,115 €59,733 +€10,618 +21.6%
Other operating charges 640/8 €381 €390 +€9 +2.3%
Gross operating margin 9900 €725 €994 +€269 +37.1%
Operating profit (loss) 9901 €345 €605 +€260 +75.4%
Financial income 75/76B €122 - -€122
Recurring financial income 75 €122 - -€122
Financial charges 65/66B €397 €375 -€22 -5.6%
Recurring financial charges 65 €397 €375 -€22 -5.6%
Profit (loss) for the period before taxes 9903 €70 €230 +€160 +229%
Income taxes 67/77 €38 €132 +€94 +246%
Profit (loss) for the period 9904 €31 €97 +€66 +209%
Profit (loss) for the period to be appropriated 9905 €31 €97 +€66 +209%

Source: filed annual accounts (NBB), financial years ended 30 September 2021 and 30 September 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.