Skip to content

DOMUS ANGELI: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DOMUS ANGELI

BE 0505.704.154
NACE 68.121, Development of residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,968
2024 · -€3,431+€1,464
Equity
€21,932
2024 · €23,900-€1,968
Cash
€6,017
2024 · €5,902+€114
Balance sheet total
€152,058
2024 · €152,033+€24

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€10,000

      up €10,000 (+22.2%), from €45,000 to €55,000

    • Debts after one year -€6,350

      down €6,350 (-8.5%), from €75,096 to €68,746

    • Profit (loss) carried forward -€1,968

      down €1,968 (-8.3%), from -€23,700 to -€25,668

    • Trade debts -€1,759

      down €1,759 (-98.3%), from €1,789 to €30

    Income statement
    • Other operating charges -€1,378

      down €1,378 (-71.7%), from €1,921 to €543

    • Financial charges -€99

      down €99 (-6.9%), from €1,425 to €1,327

    • Gross operating margin -€13

      down €13 (-14.8%), from -€85 to -€98

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€3,431
    Gross operating margin -€13
    Other operating charges +€1,378
    Financial charges +€99
    Result 2025 -€1,968
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€6,363
    Investment €0
    Financing -€6,249
    Cash 2024 €5,902
    Net result for the year -€1,968
    Receivables within one year +€90
    Trade debts -€1,759
    Other debts +€10,000
    Debts after one year -€6,350
    Current portion of long-term debt +€100
    Cash 2025 €6,017
    brings cash intakes cash out
    Every line side by side 29 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €152,033 €152,058 +€24 0.0%
    Fixed assets 21/28 €146,041 €146,041 = 0.0%
    Tangible fixed assets 22/27 €146,041 €146,041 = 0.0%
    Land and buildings 22 €146,041 €146,041 = 0.0%
    Current assets 29/58 €5,992 €6,017 +€24 +0.4%
    Amounts receivable within one year 40/41 €90 - -€90
    Other amounts receivable 41 €90 - -€90
    Cash at bank and in hand 54/58 €5,902 €6,017 +€114 +1.9%
    Total equity and liabilities 10/49 €152,033 €152,058 +€24 0.0%
    Equity 10/15 €23,900 €21,932 -€1,968 -8.2%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Revaluation surpluses 12 €29,000 €29,000 = 0.0%
    Profit (loss) carried forward 14 -€23,700 -€25,668 -€1,968 -8.3%
    Amounts payable 17/49 €128,134 €130,126 +€1,992 +1.6%
    Amounts payable after more than one year 17 €75,096 €68,746 -€6,350 -8.5%
    Financial debts 170/4 €75,096 €68,746 -€6,350 -8.5%
    Amounts payable within one year 42/48 €53,038 €61,380 +€8,342 +15.7%
    Current portion of amounts payable after more than one year 42 €6,249 €6,350 +€100 +1.6%
    Trade debts 44 €1,789 €30 -€1,759 -98.3%
    Suppliers 440/4 €1,789 €30 -€1,759 -98.3%
    Other amounts payable 47/48 €45,000 €55,000 +€10,000 +22.2%
    Other operating charges 640/8 €1,921 €543 -€1,378 -71.7%
    Gross operating margin 9900 -€85 -€98 -€13 -14.8%
    Operating profit (loss) 9901 -€2,006 -€641 +€1,365 +68.1%
    Financial charges 65/66B €1,425 €1,327 -€99 -6.9%
    Recurring financial charges 65 €1,425 €1,327 -€99 -6.9%
    Profit (loss) for the period before taxes 9903 -€3,431 -€1,968 +€1,464 +42.7%
    Profit (loss) for the period 9904 -€3,431 -€1,968 +€1,464 +42.7%
    Profit (loss) for the period to be appropriated 9905 -€3,431 -€1,968 +€1,464 +42.7%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.