DOMO Elektro: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DOMO Elektro
Largest movements
- Receivables within one year +€21,617
up €21,617 (+61.8%), from €34,970 to €56,586
of which Other amounts receivable: +€23,606
- Deferred charges and accrued income -€4,714
down €4,714 (-87.6%), from €5,379 to €665
- Cash -€2,324
down €2,324 (-73.0%), from €3,182 to €859
mainly Receivables within one year (-€21,617) and Tax, wage and social debts (-€3,665)
- Reserves +€19,251
up €19,251 (+60.2%), from €31,983 to €51,234
- Tax, wage and social debts -€3,665
down €3,665 (-37.4%), from €9,803 to €6,138
- Trade debts -€1,043
down €1,043 (-62.0%), from €1,681 to €638
- Depreciation -€8,000
down €8,000 (-100%), from €8,000 to €0
- Taxes +€1,770
up €1,770 (+46.6%), from €3,796 to €5,566
- Financial income +€1,126
up €1,126 (+116%), from €969 to €2,095
- Gross operating margin +€769
up €769 (+3.1%), from €24,683 to €25,452
- Other operating charges +€651
up €651 (+66.0%), from €986 to €1,638
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €43,567 | €58,111 | +€14,543 | +33.4% |
| Fixed assets | 21/28 | €36 | €0 | -€36 | -100% |
| Tangible fixed assets | 22/27 | €36 | €0 | -€36 | -100% |
| Furniture and vehicles | 24 | €36 | €0 | -€36 | -100% |
| Current assets | 29/58 | €43,531 | €58,111 | +€14,579 | +33.5% |
| Amounts receivable within one year | 40/41 | €34,970 | €56,586 | +€21,617 | +61.8% |
| Trade receivables | 40 | €7,178 | €5,188 | -€1,989 | -27.7% |
| Other amounts receivable | 41 | €27,792 | €51,398 | +€23,606 | +84.9% |
| Cash at bank and in hand | 54/58 | €3,182 | €859 | -€2,324 | -73.0% |
| Deferred charges and accrued income | 490/1 | €5,379 | €665 | -€4,714 | -87.6% |
| Total equity and liabilities | 10/49 | €43,567 | €58,111 | +€14,543 | +33.4% |
| Equity | 10/15 | €32,083 | €51,334 | +€19,251 | +60.0% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Reserves | 13 | €31,983 | €51,234 | +€19,251 | +60.2% |
| Distributable reserves | 133 | €31,983 | €51,234 | +€19,251 | +60.2% |
| Amounts payable | 17/49 | €11,484 | €6,776 | -€4,708 | -41.0% |
| Amounts payable within one year | 42/48 | €11,484 | €6,776 | -€4,708 | -41.0% |
| Trade debts | 44 | €1,681 | €638 | -€1,043 | -62.0% |
| Suppliers | 440/4 | €1,681 | €638 | -€1,043 | -62.0% |
| Taxes, remuneration and social security | 45 | €9,803 | €6,138 | -€3,665 | -37.4% |
| Taxes | 450/3 | €9,803 | €6,138 | -€3,665 | -37.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,000 | €0 | -€8,000 | -100% |
| Other operating charges | 640/8 | €986 | €1,638 | +€651 | +66.0% |
| Gross operating margin | 9900 | €24,683 | €25,452 | +€769 | +3.1% |
| Operating profit (loss) | 9901 | €15,697 | €23,814 | +€8,117 | +51.7% |
| Financial income | 75/76B | €969 | €2,095 | +€1,126 | +116% |
| Recurring financial income | 75 | €969 | €2,095 | +€1,126 | +116% |
| Financial charges | 65/66B | €676 | €1,092 | +€415 | +61.4% |
| Recurring financial charges | 65 | €676 | €1,092 | +€415 | +61.4% |
| Profit (loss) for the period before taxes | 9903 | €15,989 | €24,817 | +€8,828 | +55.2% |
| Income taxes | 67/77 | €3,796 | €5,566 | +€1,770 | +46.6% |
| Profit (loss) for the period | 9904 | €12,193 | €19,251 | +€7,058 | +57.9% |
| Profit (loss) for the period to be appropriated | 9905 | €12,193 | €19,251 | +€7,058 | +57.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.