DOMINO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DOMINO
Largest movements
- Cash +€93,146
up €93,146 (+13.1%), from €710,485 to €803,632
mainly Net result for the year (+€70,229) and Other debts (+€13,503)
- Reserves +€70,000
up €70,000 (+22.4%), from €312,544 to €382,544
of which Distributable reserves: +€70,000
- Other debts +€13,503
up €13,503 (+12.1%), from €112,052 to €125,555
- Gross operating margin +€51,414
up €51,414 (+153%), from €33,706 to €85,120
- Taxes +€11,934
up €11,934 (+108%), from €11,032 to €22,966
- Financial income -€11,491
down €11,491 (-39.7%), from €28,938 to €17,447
- Financial charges -€2,821
down €2,821 (-25.9%), from €10,872 to €8,052
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €965,060 | €1,057,393 | +€92,333 | +9.6% |
| Fixed assets | 21/28 | €252,202 | €251,361 | -€841 | -0.3% |
| Tangible fixed assets | 22/27 | €2,705 | €1,863 | -€841 | -31.1% |
| Plant, machinery and equipment | 23 | €320 | €137 | -€184 | -57.3% |
| Furniture and vehicles | 24 | €2,385 | €1,727 | -€658 | -27.6% |
| Other tangible fixed assets | 26 | €0 | €0 | = | |
| Financial fixed assets | 28 | €249,497 | €249,497 | = | 0.0% |
| Current assets | 29/58 | €712,858 | €806,032 | +€93,174 | +13.1% |
| Amounts receivable within one year | 40/41 | €2,373 | €2,401 | +€28 | +1.2% |
| Other amounts receivable | 41 | €2,373 | €2,401 | +€28 | +1.2% |
| Cash at bank and in hand | 54/58 | €710,485 | €803,632 | +€93,146 | +13.1% |
| Total equity and liabilities | 10/49 | €965,060 | €1,057,393 | +€92,333 | +9.6% |
| Equity | 10/15 | €828,349 | €898,578 | +€70,229 | +8.5% |
| Contributions | 10/11 | €306,600 | €306,600 | = | 0.0% |
| Reserves | 13 | €312,544 | €382,544 | +€70,000 | +22.4% |
| Non-distributable reserves | 130/1 | €30,660 | €30,660 | = | 0.0% |
| Reserves not available under the articles | 1311 | €30,660 | €30,660 | = | 0.0% |
| Tax-exempt reserves | 132 | €134 | €134 | = | 0.0% |
| Distributable reserves | 133 | €281,750 | €351,750 | +€70,000 | +24.8% |
| Profit (loss) carried forward | 14 | €209,205 | €209,434 | +€229 | +0.1% |
| Amounts payable | 17/49 | €136,711 | €158,815 | +€22,104 | +16.2% |
| Amounts payable within one year | 42/48 | €136,711 | €158,815 | +€22,104 | +16.2% |
| Trade debts | 44 | €3,142 | €12,807 | +€9,665 | +308% |
| Suppliers | 440/4 | €3,142 | €12,807 | +€9,665 | +308% |
| Taxes, remuneration and social security | 45 | €21,518 | €20,454 | -€1,064 | -4.9% |
| Taxes | 450/3 | €21,518 | €20,454 | -€1,064 | -4.9% |
| Other amounts payable | 47/48 | €112,052 | €125,555 | +€13,503 | +12.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,110 | €1,171 | +€61 | +5.5% |
| Other operating charges | 640/8 | €374 | €150 | -€224 | -59.9% |
| Gross operating margin | 9900 | €33,706 | €85,120 | +€51,414 | +153% |
| Operating profit (loss) | 9901 | €32,222 | €83,799 | +€51,577 | +160% |
| Financial income | 75/76B | €28,938 | €17,447 | -€11,491 | -39.7% |
| Recurring financial income | 75 | €28,938 | €17,447 | -€11,491 | -39.7% |
| Financial charges | 65/66B | €10,872 | €8,052 | -€2,821 | -25.9% |
| Recurring financial charges | 65 | €10,872 | €8,052 | -€2,821 | -25.9% |
| Profit (loss) for the period before taxes | 9903 | €50,288 | €93,195 | +€42,907 | +85.3% |
| Income taxes | 67/77 | €11,032 | €22,966 | +€11,934 | +108% |
| Profit (loss) for the period | 9904 | €39,255 | €70,229 | +€30,973 | +78.9% |
| Profit (loss) for the period to be appropriated | 9905 | €39,255 | €70,229 | +€30,973 | +78.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.