DOMINO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DOMINO
Largest movements
- Tangible fixed assets +€17,732
up €17,732 (+2.6%), from €681,699 to €699,430
of which Land and buildings: +€20,106
- Trade debts -€30,458
down €30,458 (-53.6%), from €56,793 to €26,335
- Other debts +€23,919
up €23,919 (+5.6%), from €428,737 to €452,656
- Reserves +€16,310
up €16,310 (+4.0%), from €404,821 to €421,131
of which Distributable reserves: +€16,310
- Gross operating margin +€6,248
up €6,248 (+5.4%), from €115,141 to €121,389
- Financial income -€3,396
down €3,396 (-90.8%), from €3,738 to €342
- Depreciation +€2,325
up €2,325 (+5.5%), from €41,981 to €44,306
- Other operating charges +€1,680
up €1,680 (+10.0%), from €16,812 to €18,492
- Financial charges +€1,622
up €1,622 (+5.0%), from €32,651 to €34,273
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €959,064 | €966,093 | +€7,029 | +0.7% |
| Fixed assets | 21/28 | €681,699 | €699,430 | +€17,732 | +2.6% |
| Tangible fixed assets | 22/27 | €681,699 | €699,430 | +€17,732 | +2.6% |
| Land and buildings | 22 | €605,647 | €625,753 | +€20,106 | +3.3% |
| Plant, machinery and equipment | 23 | €57,323 | €53,558 | -€3,765 | -6.6% |
| Other tangible fixed assets | 26 | €18,729 | €20,119 | +€1,391 | +7.4% |
| Current assets | 29/58 | €277,365 | €266,663 | -€10,702 | -3.9% |
| Amounts receivable within one year | 40/41 | €3,078 | €126 | -€2,952 | -95.9% |
| Trade receivables | 40 | €3,078 | - | -€3,078 | |
| Other amounts receivable | 41 | - | €126 | +€126 | |
| Cash at bank and in hand | 54/58 | €272,369 | €264,907 | -€7,462 | -2.7% |
| Deferred charges and accrued income | 490/1 | €1,919 | €1,630 | -€289 | -15.0% |
| Total equity and liabilities | 10/49 | €959,064 | €966,093 | +€7,029 | +0.7% |
| Equity | 10/15 | €452,190 | €468,500 | +€16,310 | +3.6% |
| Contributions | 10/11 | €75,000 | €75,000 | = | 0.0% |
| Capital | 10 | €75,000 | €75,000 | = | 0.0% |
| Issued capital | 100 | €75,000 | €75,000 | = | 0.0% |
| Reserves | 13 | €404,821 | €421,131 | +€16,310 | +4.0% |
| Non-distributable reserves | 130/1 | €7,500 | €7,500 | = | 0.0% |
| Legal reserve | 130 | €7,500 | €7,500 | = | 0.0% |
| Distributable reserves | 133 | €397,321 | €413,631 | +€16,310 | +4.1% |
| Profit (loss) carried forward | 14 | -€27,631 | -€27,631 | = | 0.0% |
| Amounts payable | 17/49 | €506,874 | €497,593 | -€9,281 | -1.8% |
| Amounts payable within one year | 42/48 | €503,066 | €497,593 | -€5,473 | -1.1% |
| Trade debts | 44 | €56,793 | €26,335 | -€30,458 | -53.6% |
| Suppliers | 440/4 | €56,793 | €26,335 | -€30,458 | -53.6% |
| Taxes, remuneration and social security | 45 | €17,537 | €18,602 | +€1,066 | +6.1% |
| Taxes | 450/3 | €17,537 | €18,602 | +€1,066 | +6.1% |
| Other amounts payable | 47/48 | €428,737 | €452,656 | +€23,919 | +5.6% |
| Accrued charges and deferred income | 492/3 | €3,808 | - | -€3,808 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €41,981 | €44,306 | +€2,325 | +5.5% |
| Other operating charges | 640/8 | €16,812 | €18,492 | +€1,680 | +10.0% |
| Gross operating margin | 9900 | €115,141 | €121,389 | +€6,248 | +5.4% |
| Operating profit (loss) | 9901 | €56,348 | €58,591 | +€2,243 | +4.0% |
| Financial income | 75/76B | €3,738 | €342 | -€3,396 | -90.8% |
| Recurring financial income | 75 | €3,738 | €342 | -€3,396 | -90.8% |
| Financial charges | 65/66B | €32,651 | €34,273 | +€1,622 | +5.0% |
| Recurring financial charges | 65 | €32,651 | €34,273 | +€1,622 | +5.0% |
| Profit (loss) for the period before taxes | 9903 | €27,436 | €24,661 | -€2,775 | -10.1% |
| Income taxes | 67/77 | €8,717 | €8,351 | -€366 | -4.2% |
| Profit (loss) for the period | 9904 | €18,719 | €16,310 | -€2,409 | -12.9% |
| Profit (loss) for the period to be appropriated | 9905 | €18,719 | €16,310 | -€2,409 | -12.9% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.