DOMINO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DOMINO
Largest movements
- Cash +€49,430
up €49,430 (+1,121%), from €4,410 to €53,840
mainly Trade debts (+€36,396) and Tax, wage and social debts (+€6,885)
- Receivables within one year -€3,863
down €3,863 (-3.9%), from €98,257 to €94,394
of which Trade receivables: -€2,111
- Tangible fixed assets -€3,510
down €3,510 (-31.5%), from €11,129 to €7,619
of which Furniture and vehicles: -€3,454
- Trade debts +€36,396
up €36,396 (+1,442%), from €2,525 to €38,921
- Other debts -€7,057
down €7,057 (-81.6%), from €8,647 to €1,590
- Tax, wage and social debts +€6,885
up €6,885 (+216%), from €3,189 to €10,074
- Reserves +€6,332
up €6,332 (+11.3%), from €56,203 to €62,535
- Depreciation +€1,732
up €1,732 (+97.4%), from €1,778 to €3,510
- Taxes +€1,503
up €1,503 (+62.8%), from €2,391 to €3,894
- Gross operating margin -€225
down €225 (-1.6%), from €14,188 to €13,964
- Financial charges -€165
down €165 (-60.7%), from €272 to €107
- Other operating charges +€154
up €154 (+37.2%), from €414 to €568
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €114,155 | €156,712 | +€42,557 | +37.3% |
| Fixed assets | 21/28 | €11,129 | €7,619 | -€3,510 | -31.5% |
| Tangible fixed assets | 22/27 | €11,129 | €7,619 | -€3,510 | -31.5% |
| Plant, machinery and equipment | 23 | €415 | €359 | -€56 | -13.6% |
| Furniture and vehicles | 24 | €10,714 | €7,260 | -€3,454 | -32.2% |
| Current assets | 29/58 | €103,026 | €149,093 | +€46,067 | +44.7% |
| Amounts receivable within one year | 40/41 | €98,257 | €94,394 | -€3,863 | -3.9% |
| Trade receivables | 40 | €96,505 | €94,394 | -€2,111 | -2.2% |
| Other amounts receivable | 41 | €1,752 | - | -€1,752 | |
| Cash at bank and in hand | 54/58 | €4,410 | €53,840 | +€49,430 | +1,121% |
| Deferred charges and accrued income | 490/1 | €359 | €859 | +€500 | +139% |
| Total equity and liabilities | 10/49 | €114,155 | €156,712 | +€42,557 | +37.3% |
| Equity | 10/15 | €99,795 | €106,127 | +€6,332 | +6.3% |
| Contributions | 10/11 | €43,592 | €43,592 | = | 0.0% |
| Reserves | 13 | €56,203 | €62,535 | +€6,332 | +11.3% |
| Distributable reserves | 133 | €56,203 | €62,535 | +€6,332 | +11.3% |
| Amounts payable | 17/49 | €14,360 | €50,585 | +€36,224 | +252% |
| Amounts payable within one year | 42/48 | €14,360 | €50,585 | +€36,224 | +252% |
| Trade debts | 44 | €2,525 | €38,921 | +€36,396 | +1,442% |
| Suppliers | 440/4 | €2,525 | €38,921 | +€36,396 | +1,442% |
| Taxes, remuneration and social security | 45 | €3,189 | €10,074 | +€6,885 | +216% |
| Taxes | 450/3 | €3,189 | €10,074 | +€6,885 | +216% |
| Other amounts payable | 47/48 | €8,647 | €1,590 | -€7,057 | -81.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,778 | €3,510 | +€1,732 | +97.4% |
| Other operating charges | 640/8 | €414 | €568 | +€154 | +37.2% |
| Gross operating margin | 9900 | €14,188 | €13,964 | -€225 | -1.6% |
| Operating profit (loss) | 9901 | €11,996 | €9,885 | -€2,111 | -17.6% |
| Financial income | 75/76B | €337 | €448 | +€111 | +33.0% |
| Recurring financial income | 75 | €337 | €448 | +€111 | +33.0% |
| Financial charges | 65/66B | €272 | €107 | -€165 | -60.7% |
| Recurring financial charges | 65 | €272 | €107 | -€165 | -60.7% |
| Profit (loss) for the period before taxes | 9903 | €12,062 | €10,226 | -€1,835 | -15.2% |
| Income taxes | 67/77 | €2,391 | €3,894 | +€1,503 | +62.8% |
| Profit (loss) for the period | 9904 | €9,670 | €6,332 | -€3,338 | -34.5% |
| Profit (loss) for the period to be appropriated | 9905 | €9,670 | €6,332 | -€3,338 | -34.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.