Skip to content

DOMINIQUE MAES: what changed

What changed

DOMINIQUE MAES

BE 0869.814.638
NACE 69.101, Activities of lawyers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.9m
2024 · €1.7m+€178,258
Equity
€9.0m
2024 · €7.8m+€1.1m
Cash
€252,784
2024 · €470,089-€217,305
Balance sheet total
€9.3m
2024 · €8.5m+€806,081

Largest movements

2024 to 2025
Assets
  • Current investments +€967,198

    up €967,198 (+16.7%), from €5.8m to €6.8m

  • Cash -€217,305

    down €217,305 (-46.2%), from €470,089 to €252,784

    mainly Current investments (-€967,198) and Contributions, distributions and other (-€786,750)

Equity and liabilities
  • Reserves +€1.1m

    up €1.1m (+14.3%), from €7.8m to €9.0m

  • Tax, wage and social debts -€190,509

    down €190,509 (-33.9%), from €561,815 to €371,306

  • Current portion of long-term debt -€120,861

    down €120,861 (-100%), from €120,861 to €0

Income statement
  • Gross operating margin +€271,099

    up €271,099 (+11.1%), from €2.5m to €2.7m

  • Taxes +€82,473

    up €82,473 (+10.3%), from €798,684 to €881,157

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.7m
Gross operating margin +€271,099
Depreciation -€1,460
Other operating charges -€1,889
Financial income +€2,464
Financial charges -€9,483
Taxes -€82,473
Result 2025 €1.9m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.7m
Investment -€979,272
Financing -€907,612
Cash 2024 €470,089
Net result for the year +€1.9m
Depreciation +€24,836
Receivables after one year -€46,037
Receivables within one year -€31,270
Deferred charges and accrued income +€8,357
Smaller working-capital items -€5,517
Tax, wage and social debts -€190,509
Investment in fixed assets (net) -€12,075
Current investments -€967,198
Current portion of long-term debt -€120,861
Contributions, distributions and other -€786,750
Cash 2025 €252,784
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,524,637 €9,330,718 +€806,081 +9.5%
Fixed assets 21/28 €972,625 €959,864 -€12,762 -1.3%
Tangible fixed assets 22/27 €105,687 €82,926 -€22,762 -21.5%
Plant, machinery and equipment 23 €1,672 €2,905 +€1,233 +73.7%
Furniture and vehicles 24 €100,890 €78,120 -€22,770 -22.6%
Other tangible fixed assets 26 €3,126 €1,901 -€1,224 -39.2%
Financial fixed assets 28 €866,938 €876,938 +€10,000 +1.2%
Current assets 29/58 €7,552,012 €8,370,855 +€818,843 +10.8%
Amounts receivable after more than one year 29 €1,257,777 €1,303,814 +€46,037 +3.7%
Other amounts receivable 291 €1,257,777 €1,303,814 +€46,037 +3.7%
Amounts receivable within one year 40/41 €3,530 €34,800 +€31,270 +886%
Trade receivables 40 €0 - =
Other amounts receivable 41 €3,530 €34,800 +€31,270 +886%
Current investments 50/53 €5,808,164 €6,775,362 +€967,198 +16.7%
Cash at bank and in hand 54/58 €470,089 €252,784 -€217,305 -46.2%
Deferred charges and accrued income 490/1 €12,452 €4,095 -€8,357 -67.1%
Total equity and liabilities 10/49 €8,524,637 €9,330,718 +€806,081 +9.5%
Equity 10/15 €7,829,561 €8,952,529 +€1.1m +14.3%
Reserves 13 €7,829,487 €8,952,446 +€1.1m +14.3%
Distributable reserves 133 €7,829,487 €8,952,446 +€1.1m +14.3%
Profit (loss) carried forward 14 €74 €83 +€9 +12.0%
Amounts payable 17/49 €695,077 €378,189 -€316,887 -45.6%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €692,101 €378,053 -€314,048 -45.4%
Current portion of amounts payable after more than one year 42 €120,861 €0 -€120,861 -100%
Trade debts 44 €1,990 €1,995 +€5 +0.3%
Suppliers 440/4 €1,990 €1,995 +€5 +0.3%
Taxes, remuneration and social security 45 €561,815 €371,306 -€190,509 -33.9%
Taxes 450/3 €561,815 €371,306 -€190,509 -33.9%
Other amounts payable 47/48 €7,435 €4,752 -€2,683 -36.1%
Accrued charges and deferred income 492/3 €2,975 €136 -€2,839 -95.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,376 €24,836 +€1,460 +6.2%
Other operating charges 640/8 €1,348 €3,237 +€1,889 +140%
Gross operating margin 9900 €2,452,403 €2,723,502 +€271,099 +11.1%
Operating profit (loss) 9901 €2,427,679 €2,695,429 +€267,750 +11.0%
Financial income 75/76B €108,428 €110,892 +€2,464 +2.3%
Recurring financial income 75 €108,428 €110,892 +€2,464 +2.3%
Financial charges 65/66B €5,962 €15,445 +€9,483 +159%
Recurring financial charges 65 €5,962 €15,445 +€9,483 +159%
Profit (loss) for the period before taxes 9903 €2,530,145 €2,790,876 +€260,731 +10.3%
Income taxes 67/77 €798,684 €881,157 +€82,473 +10.3%
Profit (loss) for the period 9904 €1,731,461 €1,909,719 +€178,258 +10.3%
Profit (loss) for the period to be appropriated 9905 €1,731,461 €1,909,719 +€178,258 +10.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.