DOMH: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DOMH
Largest movements
- Cash -€1.6m
down €1.6m (-74.7%), from €2.1m to €535,747
mainly Other debts (-€1.5m) and Contributions, distributions and other (-€1.3m)
- Financial fixed assets +€208,662
up €208,662 (+37.4%), from €557,801 to €766,463
of which Affiliated companies: +€208,662
- Tangible fixed assets +€80,328
up €80,328 (+1.7%), from €4.8m to €4.9m
of which Land and buildings: +€808,459
- Other debts -€1.5m
down €1.5m (-99.9%), from €1.5m to €1,584
- Reserves +€465,642
up €465,642 (+11.5%), from €4.1m to €4.5m
- Debts after one year -€282,365
down €282,365 (-17.4%), from €1.6m to €1.3m
- Financial income -€2.2m
down €2.2m (-53.7%), from €4.0m to €1.9m
- Services and other goods -€155,273
down €155,273 (-24.9%), from €623,234 to €467,961
- Turnover +€47,870
up €47,870 (+8.6%), from €554,000 to €601,870
- Other operating income -€32,122
down €32,122 (-14.5%), from €221,916 to €189,794
- Goods and materials -€22,400
down €22,400 (-21.1%), from €106,400 to €84,000
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,512,770 | €6,248,947 | -€1.3m | -16.8% |
| Fixed assets | 21/28 | €5,346,451 | €5,635,441 | +€288,990 | +5.4% |
| Tangible fixed assets | 22/27 | €4,788,650 | €4,868,978 | +€80,328 | +1.7% |
| Land and buildings | 22 | €4,037,701 | €4,846,159 | +€808,459 | +20.0% |
| Plant, machinery and equipment | 23 | €5,238 | €3,927 | -€1,311 | -25.0% |
| Furniture and vehicles | 24 | €16,191 | €18,892 | +€2,701 | +16.7% |
| Other tangible fixed assets | 26 | €0 | - | = | |
| Assets under construction and advance payments | 27 | €729,521 | €0 | -€729,521 | -100.0% |
| Financial fixed assets | 28 | €557,801 | €766,463 | +€208,662 | +37.4% |
| Affiliated companies | 280/1 | €556,515 | €765,177 | +€208,662 | +37.5% |
| Participating interests | 280 | €556,515 | €765,177 | +€208,662 | +37.5% |
| Other financial fixed assets | 284/8 | €1,286 | €1,286 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €1,286 | €1,286 | = | 0.0% |
| Current assets | 29/58 | €2,166,319 | €613,506 | -€1.6m | -71.7% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €48,706 | €73,468 | +€24,762 | +50.8% |
| Trade receivables | 40 | €40,953 | €64,838 | +€23,885 | +58.3% |
| Other amounts receivable | 41 | €7,753 | €8,630 | +€877 | +11.3% |
| Cash at bank and in hand | 54/58 | €2,113,808 | €535,747 | -€1.6m | -74.7% |
| Deferred charges and accrued income | 490/1 | €3,805 | €4,290 | +€485 | +12.7% |
| Total equity and liabilities | 10/49 | €7,512,770 | €6,248,947 | -€1.3m | -16.8% |
| Equity | 10/15 | €4,084,551 | €4,550,193 | +€465,642 | +11.4% |
| Contributions | 10/11 | €19,000 | €19,000 | = | 0.0% |
| Reserves | 13 | €4,065,551 | €4,531,193 | +€465,642 | +11.5% |
| Distributable reserves | 133 | €4,065,551 | €4,531,193 | +€465,642 | +11.5% |
| Amounts payable | 17/49 | €3,428,219 | €1,698,753 | -€1.7m | -50.4% |
| Amounts payable after more than one year | 17 | €1,623,593 | €1,341,228 | -€282,365 | -17.4% |
| Financial debts | 170/4 | €1,623,593 | €1,341,228 | -€282,365 | -17.4% |
| Credit institutions | 173 | €1,623,593 | €1,341,228 | -€282,365 | -17.4% |
| Amounts payable within one year | 42/48 | €1,804,626 | €357,525 | -€1.4m | -80.2% |
| Current portion of amounts payable after more than one year | 42 | €251,615 | €282,365 | +€30,749 | +12.2% |
| Trade debts | 44 | €37,176 | €55,092 | +€17,916 | +48.2% |
| Suppliers | 440/4 | €37,176 | €55,092 | +€17,916 | +48.2% |
| Taxes, remuneration and social security | 45 | €15,835 | €18,485 | +€2,650 | +16.7% |
| Taxes | 450/3 | €944 | €1,031 | +€87 | +9.2% |
| Remuneration and social security | 454/9 | €14,891 | €17,454 | +€2,563 | +17.2% |
| Other amounts payable | 47/48 | €1,500,000 | €1,584 | -€1.5m | -99.9% |
| Operating income | 70/76A | €851,389 | €791,664 | -€59,725 | -7.0% |
| Turnover | 70 | €554,000 | €601,870 | +€47,870 | +8.6% |
| Other operating income | 74 | €221,916 | €189,794 | -€32,122 | -14.5% |
| Non-recurring operating income | 76A | €75,473 | €0 | -€75,473 | -100.0% |
| Operating charges | 60/66A | €1,113,920 | €846,734 | -€267,186 | -24.0% |
| Goods for resale, raw materials and consumables | 60 | €106,400 | €84,000 | -€22,400 | -21.1% |
| Purchases | 600/8 | €106,400 | €84,000 | -€22,400 | -21.1% |
| Services and other goods | 61 | €623,234 | €467,961 | -€155,273 | -24.9% |
| Remuneration, social security and pensions | 62 | €150,560 | €146,913 | -€3,647 | -2.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €144,947 | €134,805 | -€10,142 | -7.0% |
| Other operating charges | 640/8 | €9,882 | €13,055 | +€3,174 | +32.1% |
| Non-recurring operating charges | 66A | €78,897 | €0 | -€78,897 | -100.0% |
| Operating profit (loss) | 9901 | -€262,531 | -€55,070 | +€207,461 | +79.0% |
| Financial income | 75/76B | €4,036,657 | €1,867,947 | -€2.2m | -53.7% |
| Recurring financial income | 75 | €4,036,657 | €1,867,947 | -€2.2m | -53.7% |
| Income from financial fixed assets | 750 | €4,034,847 | €1,861,105 | -€2.2m | -53.9% |
| Income from current assets | 751 | €1,810 | €6,842 | +€5,032 | +278.0% |
| Financial charges | 65/66B | €51,352 | €46,470 | -€4,882 | -9.5% |
| Recurring financial charges | 65 | €51,352 | €46,470 | -€4,882 | -9.5% |
| Debt charges | 650 | €50,408 | €45,612 | -€4,795 | -9.5% |
| Other financial charges | 652/9 | €944 | €858 | -€87 | -9.2% |
| Profit (loss) for the period before taxes | 9903 | €3,722,774 | €1,766,406 | -€2.0m | -52.6% |
| Income taxes | 67/77 | €757 | €764 | +€7 | +0.9% |
| Taxes | 670/3 | €757 | €764 | +€7 | +0.9% |
| Profit (loss) for the period | 9904 | €3,722,017 | €1,765,642 | -€2.0m | -52.6% |
| Profit (loss) for the period to be appropriated | 9905 | €3,722,017 | €1,765,642 | -€2.0m | -52.6% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.