Skip to content

DOMAINE DE QUANTOLE: what changed

What changed

DOMAINE DE QUANTOLE

BE 0764.773.437
NACE 11.020, Manufacture of beverages
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€27,072
2024 · -€18,251-€8,821
Equity
-€122,189
2024 · -€95,116-€27,072
Cash
€984
2024 · €11,047-€10,062
Balance sheet total
€198,161
2024 · €219,252-€21,090

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,704

    down €11,704 (-7.2%), from €163,412 to €151,708

    of which Plant, machinery and equipment: -€7,477

  • Stocks and contracts +€10,114

    up €10,114 (+31.9%), from €31,664 to €41,778

  • Cash -€10,062

    down €10,062 (-91.1%), from €11,047 to €984

    mainly Net result for the year (-€27,072) and Stocks and contracts (-€10,114)

  • Receivables within one year -€9,438

    down €9,438 (-71.9%), from €13,129 to €3,692

    of which Trade receivables: -€10,433

Equity and liabilities
  • Profit (loss) carried forward -€27,072

    down €27,072 (-25.8%), from -€105,116 to -€132,189

  • Debts after one year +€18,000

    up €18,000 (+6.0%), from €301,075 to €319,075

  • Other debts -€8,334

    down €8,334 (-88.7%), from €9,399 to €1,066

Income statement
  • Gross operating margin -€7,537

    down €7,537 (-397%), from -€1,900 to -€9,437

  • Depreciation +€1,282

    up €1,282 (+8.1%), from €15,894 to €17,176

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€18,251
Gross operating margin -€7,537
Depreciation -€1,282
Other operating charges -€3
Financial charges +€1
Result 2025 -€27,072
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€22,590
Investment -€5,472
Financing +€18,000
Cash 2024 €11,047
Net result for the year -€27,072
Depreciation +€17,176
Stocks and contracts -€10,114
Receivables within one year +€9,438
Trade debts -€1,573
Tax, wage and social debts -€2,111
Other debts -€8,334
Investment in fixed assets (net) -€5,472
Debts after one year +€18,000
Cash 2025 €984
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €219,252 €198,161 -€21,090 -9.6%
Fixed assets 21/28 €163,412 €151,708 -€11,704 -7.2%
Tangible fixed assets 22/27 €163,412 €151,708 -€11,704 -7.2%
Land and buildings 22 €94,265 €90,038 -€4,227 -4.5%
Plant, machinery and equipment 23 €69,146 €61,670 -€7,477 -10.8%
Current assets 29/58 €55,840 €46,454 -€9,386 -16.8%
Stocks and contracts in progress 3 €31,664 €41,778 +€10,114 +31.9%
Stocks 30/36 €31,664 €41,778 +€10,114 +31.9%
Amounts receivable within one year 40/41 €13,129 €3,692 -€9,438 -71.9%
Trade receivables 40 €13,129 €2,696 -€10,433 -79.5%
Other amounts receivable 41 €0 €996 +€996
Cash at bank and in hand 54/58 €11,047 €984 -€10,062 -91.1%
Total equity and liabilities 10/49 €219,252 €198,161 -€21,090 -9.6%
Equity 10/15 -€95,116 -€122,189 -€27,072 -28.5%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 -€105,116 -€132,189 -€27,072 -25.8%
Amounts payable 17/49 €314,368 €320,350 +€5,982 +1.9%
Amounts payable after more than one year 17 €301,075 €319,075 +€18,000 +6.0%
Other amounts payable 178/9 €301,075 €319,075 +€18,000 +6.0%
Amounts payable within one year 42/48 €13,293 €1,275 -€12,018 -90.4%
Trade debts 44 €1,783 €210 -€1,573 -88.2%
Suppliers 440/4 €1,783 €210 -€1,573 -88.2%
Taxes, remuneration and social security 45 €2,111 €0 -€2,111 -100%
Taxes 450/3 €2,111 €0 -€2,111 -100%
Other amounts payable 47/48 €9,399 €1,066 -€8,334 -88.7%
Turnover 70 €0 €0 =
Goods, raw materials, services and sundry goods 60/61 €0 €0 =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,894 €17,176 +€1,282 +8.1%
Other operating charges 640/8 €384 €387 +€3 +0.8%
Gross operating margin 9900 -€1,900 -€9,437 -€7,537 -397%
Operating profit (loss) 9901 -€18,179 -€27,001 -€8,822 -48.5%
Financial charges 65/66B €72 €72 -€1 -0.7%
Recurring financial charges 65 €72 €72 -€1 -0.7%
Profit (loss) for the period before taxes 9903 -€18,251 -€27,072 -€8,821 -48.3%
Profit (loss) for the period 9904 -€18,251 -€27,072 -€8,821 -48.3%
Profit (loss) for the period to be appropriated 9905 -€18,251 -€27,072 -€8,821 -48.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.