Dokter Veerle Das: what changed
Dokter Veerle Das
Largest movements
- Current investments +€120,728
up €120,728 (+27.4%), from €440,367 to €561,095
- Cash +€21,927
up €21,927 (+11.6%), from €189,701 to €211,628
mainly Net result for the year (+€285,465) and Other debts (+€219,530)
- Other debts +€219,530
up €219,530 (+225%), from €97,517 to €317,046
- Reserves -€64,535
down €64,535 (-10.2%), from €631,962 to €567,427
- Tax, wage and social debts -€17,245
down €17,245 (-81.7%), from €21,100 to €3,855
- Financial income +€50,957
up €50,957 (+11,140%), from €457 to €51,415
- Gross operating margin +€26,373
up €26,373 (+9.1%), from €289,729 to €316,102
- Taxes +€7,104
up €7,104 (+9.9%), from €72,113 to €79,217
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €762,902 | €898,512 | +€135,610 | +17.8% |
| Fixed assets | 21/28 | €2,763 | €2,975 | +€211 | +7.7% |
| Tangible fixed assets | 22/27 | €2,763 | €2,975 | +€211 | +7.7% |
| Furniture and vehicles | 24 | €2,763 | €2,975 | +€211 | +7.7% |
| Current assets | 29/58 | €760,139 | €895,537 | +€135,399 | +17.8% |
| Amounts receivable within one year | 40/41 | €5,343 | €1,470 | -€3,872 | -72.5% |
| Trade receivables | 40 | €1,000 | €1,000 | = | 0.0% |
| Other amounts receivable | 41 | €4,343 | €470 | -€3,872 | -89.2% |
| Current investments | 50/53 | €440,367 | €561,095 | +€120,728 | +27.4% |
| Cash at bank and in hand | 54/58 | €189,701 | €211,628 | +€21,927 | +11.6% |
| Deferred charges and accrued income | 490/1 | €124,728 | €121,345 | -€3,384 | -2.7% |
| Total equity and liabilities | 10/49 | €762,902 | €898,512 | +€135,610 | +17.8% |
| Equity | 10/15 | €641,962 | €577,427 | -€64,535 | -10.1% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Reserves | 13 | €631,962 | €567,427 | -€64,535 | -10.2% |
| Distributable reserves | 133 | €631,962 | €567,427 | -€64,535 | -10.2% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €120,940 | €321,085 | +€200,145 | +165% |
| Amounts payable within one year | 42/48 | €120,940 | €321,085 | +€200,145 | +165% |
| Financial debts | 43 | €2,045 | €0 | -€2,045 | -100% |
| Other loans | 439 | €2,045 | €0 | -€2,045 | -100% |
| Trade debts | 44 | €279 | €184 | -€95 | -34.2% |
| Suppliers | 440/4 | €279 | €184 | -€95 | -34.2% |
| Taxes, remuneration and social security | 45 | €21,100 | €3,855 | -€17,245 | -81.7% |
| Taxes | 450/3 | €21,100 | €3,855 | -€17,245 | -81.7% |
| Other amounts payable | 47/48 | €97,517 | €317,046 | +€219,530 | +225% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,710 | €2,117 | +€406 | +23.8% |
| Other operating charges | 640/8 | €687 | €705 | +€18 | +2.7% |
| Gross operating margin | 9900 | €289,729 | €316,102 | +€26,373 | +9.1% |
| Operating profit (loss) | 9901 | €287,332 | €313,280 | +€25,948 | +9.0% |
| Financial income | 75/76B | €457 | €51,415 | +€50,957 | +11,140% |
| Recurring financial income | 75 | €457 | €51,415 | +€50,957 | +11,140% |
| Financial charges | 65/66B | €21 | €13 | -€8 | -36.4% |
| Recurring financial charges | 65 | €21 | €13 | -€8 | -36.4% |
| Profit (loss) for the period before taxes | 9903 | €287,769 | €364,682 | +€76,913 | +26.7% |
| Income taxes | 67/77 | €72,113 | €79,217 | +€7,104 | +9.9% |
| Profit (loss) for the period | 9904 | €215,656 | €285,465 | +€69,809 | +32.4% |
| Profit (loss) for the period to be appropriated | 9905 | €215,656 | €285,465 | +€69,809 | +32.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.