Skip to content

Dokter Tom Eyckmans: what changed

What changed

Dokter Tom Eyckmans

BE 0701.702.255
NACE 86.220, Specialist medical practice
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€145,447
2024 · €163,546-€18,099
Equity
€266,489
2024 · €301,042-€34,553
Cash
€83,604
2024 · €183,593-€99,990
Balance sheet total
€313,534
2024 · €329,971-€16,436

Largest movements

2024 to 2025
Assets
  • Cash -€99,990

    down €99,990 (-54.5%), from €183,593 to €83,604

    mainly Contributions, distributions and other (-€180,000) and Current investments (-€54,786)

  • Current investments +€54,786

    up €54,786 (+74.2%), from €73,804 to €128,591

  • Deferred charges and accrued income +€33,134

    up €33,134 (+75.7%), from €43,770 to €76,904

Equity and liabilities
  • Profit (loss) carried forward -€125,462

    down €125,462 (-44.4%), from €282,442 to €156,980

  • Reserves +€90,909

    new in 2025: €90,909

  • Tax, wage and social debts +€13,621

    up €13,621 (+169%), from €8,083 to €21,704

  • Short-term financial debts +€10,179

    new in 2025: €10,179

  • Debts after one year -€4,983

    down €4,983 (-100%), from €4,983 to €0

Income statement
  • Gross operating margin -€15,311

    down €15,311 (-6.8%), from €225,370 to €210,058

  • Taxes +€5,556

    up €5,556 (+11.4%), from €48,907 to €54,463

  • Financial income +€5,173

    up €5,173 (+271%), from €1,911 to €7,085

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €163,546
Gross operating margin -€15,311
Depreciation -€1,048
Other operating charges -€149
Financial income +€5,173
Financial charges -€1,207
Taxes -€5,556
Result 2025 €145,447
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€143,041
Investment -€64,747
Financing -€178,283
Cash 2024 €183,593
Net result for the year +€145,447
Depreciation +€11,217
Receivables within one year +€3,112
Deferred charges and accrued income -€33,134
Trade debts +€1,685
Tax, wage and social debts +€13,621
Other debts +€770
Accrued charges and deferred income +€322
Investment in fixed assets (net) -€9,961
Current investments -€54,786
Debts after one year -€4,983
Current portion of long-term debt -€3,479
Short-term financial debts +€10,179
Contributions, distributions and other -€180,000
Cash 2025 €83,604
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €329,971 €313,534 -€16,436 -5.0%
Fixed assets 21/28 €25,692 €24,436 -€1,256 -4.9%
Tangible fixed assets 22/27 €25,692 €24,436 -€1,256 -4.9%
Furniture and vehicles 24 €865 €7,314 +€6,449 +746%
Leasing and similar rights 25 €12,542 €4,248 -€8,295 -66.1%
Other tangible fixed assets 26 €12,285 €12,874 +€589 +4.8%
Current assets 29/58 €304,279 €289,098 -€15,181 -5.0%
Amounts receivable within one year 40/41 €3,112 €0 -€3,112 -100%
Trade receivables 40 €600 €0 -€600 -100%
Other amounts receivable 41 €2,512 €0 -€2,512 -100%
Current investments 50/53 €73,804 €128,591 +€54,786 +74.2%
Cash at bank and in hand 54/58 €183,593 €83,604 -€99,990 -54.5%
Deferred charges and accrued income 490/1 €43,770 €76,904 +€33,134 +75.7%
Total equity and liabilities 10/49 €329,971 €313,534 -€16,436 -5.0%
Equity 10/15 €301,042 €266,489 -€34,553 -11.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 - €90,909 +€90,909
Distributable reserves 133 - €90,909 +€90,909
Profit (loss) carried forward 14 €282,442 €156,980 -€125,462 -44.4%
Amounts payable 17/49 €28,929 €47,045 +€18,116 +62.6%
Amounts payable after more than one year 17 €4,983 €0 -€4,983 -100%
Financial debts 170/4 €4,983 €0 -€4,983 -100%
Amounts payable within one year 42/48 €23,338 €46,115 +€22,777 +97.6%
Current portion of amounts payable after more than one year 42 €7,752 €4,274 -€3,479 -44.9%
Financial debts 43 - €10,179 +€10,179
Credit institutions 430/8 - €10,179 +€10,179
Trade debts 44 €1,448 €3,133 +€1,685 +116%
Suppliers 440/4 €1,448 €3,133 +€1,685 +116%
Taxes, remuneration and social security 45 €8,083 €21,704 +€13,621 +169%
Taxes 450/3 €8,083 €21,704 +€13,621 +169%
Other amounts payable 47/48 €6,055 €6,825 +€770 +12.7%
Accrued charges and deferred income 492/3 €608 €930 +€322 +53.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,168 €11,217 +€1,048 +10.3%
Other operating charges 640/8 €2,999 €3,148 +€149 +5.0%
Gross operating margin 9900 €225,370 €210,058 -€15,311 -6.8%
Operating profit (loss) 9901 €212,202 €195,693 -€16,509 -7.8%
Financial income 75/76B €1,911 €7,085 +€5,173 +271%
Recurring financial income 75 €1,911 €7,085 +€5,173 +271%
Financial charges 65/66B €1,661 €2,868 +€1,207 +72.7%
Recurring financial charges 65 €1,661 €2,868 +€1,207 +72.7%
Profit (loss) for the period before taxes 9903 €212,452 €199,910 -€12,542 -5.9%
Income taxes 67/77 €48,907 €54,463 +€5,556 +11.4%
Profit (loss) for the period 9904 €163,546 €145,447 -€18,099 -11.1%
Profit (loss) for the period to be appropriated 9905 €163,546 €145,447 -€18,099 -11.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.