Skip to content

DOKTER PIETER VAN ACKER: what changed

What changed

DOKTER PIETER VAN ACKER

BE 0892.712.873
NACE 86.210, General medical practice
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€51,550
2024 · €58,133-€6,583
Equity
€284,006
2024 · €322,773-€38,767
Cash
€140,695
2024 · €100,735+€39,960
Balance sheet total
€428,781
2024 · €411,029+€17,752

Largest movements

2024 to 2025
Assets
  • Cash +€39,960

    up €39,960 (+39.7%), from €100,735 to €140,695

    mainly Other debts (+€63,956) and Net result for the year (+€51,550)

  • Deferred charges and accrued income -€18,234

    down €18,234 (-96.3%), from €18,930 to €696

  • Receivables after one year +€10,000

    up €10,000 (+5.7%), from €175,000 to €185,000

  • Receivables within one year -€8,412

    down €8,412 (-23.3%), from €36,141 to €27,729

    of which Trade receivables: -€5,004

  • Tangible fixed assets -€5,562

    down €5,562 (-8.5%), from €65,523 to €59,961

    of which Plant, machinery and equipment: -€5,066

Equity and liabilities
  • Other debts +€63,956

    up €63,956 (+214%), from €29,921 to €93,877

  • Reserves -€38,767

    down €38,767 (-12.5%), from €310,373 to €271,606

  • Debts after one year -€5,258

    down €5,258 (-14.1%), from €37,233 to €31,975

Income statement
  • Gross operating margin -€9,079

    down €9,079 (-9.0%), from €100,949 to €91,870

  • Depreciation -€2,688

    down €2,688 (-23.8%), from €11,282 to €8,594

  • Taxes -€1,981

    down €1,981 (-8.2%), from €24,181 to €22,200

  • Staff costs +€1,616

    up €1,616 (+20.1%), from €8,044 to €9,660

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €58,133
Gross operating margin -€9,079
Staff costs -€1,616
Depreciation +€2,688
Other operating charges -€431
Other operating items -€143
Financial income -€76
Financial charges +€93
Taxes +€1,981
Result 2025 €51,550
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€138,333
Investment -€3,032
Financing -€95,341
Cash 2024 €100,735
Net result for the year +€51,550
Depreciation +€8,594
Receivables after one year -€10,000
Receivables within one year +€8,412
Deferred charges and accrued income +€18,234
Trade debts +€404
Tax, wage and social debts -€2,918
Other debts +€63,956
Accrued charges and deferred income +€101
Investment in fixed assets (net) -€3,032
Debts after one year -€5,258
Current portion of long-term debt +€234
Contributions, distributions and other -€90,317
Cash 2025 €140,695
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €411,029 €428,781 +€17,752 +4.3%
Fixed assets 21/28 €80,223 €74,661 -€5,562 -6.9%
Tangible fixed assets 22/27 €65,523 €59,961 -€5,562 -8.5%
Plant, machinery and equipment 23 €62,005 €56,939 -€5,066 -8.2%
Furniture and vehicles 24 €3,518 €3,022 -€496 -14.1%
Financial fixed assets 28 €14,700 €14,700 = 0.0%
Current assets 29/58 €330,806 €354,120 +€23,314 +7.0%
Amounts receivable after more than one year 29 €175,000 €185,000 +€10,000 +5.7%
Other amounts receivable 291 €175,000 €185,000 +€10,000 +5.7%
Amounts receivable within one year 40/41 €36,141 €27,729 -€8,412 -23.3%
Trade receivables 40 €13,336 €8,332 -€5,004 -37.5%
Other amounts receivable 41 €22,805 €19,397 -€3,408 -14.9%
Cash at bank and in hand 54/58 €100,735 €140,695 +€39,960 +39.7%
Deferred charges and accrued income 490/1 €18,930 €696 -€18,234 -96.3%
Total equity and liabilities 10/49 €411,029 €428,781 +€17,752 +4.3%
Equity 10/15 €322,773 €284,006 -€38,767 -12.0%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €310,373 €271,606 -€38,767 -12.5%
Distributable reserves 133 €310,373 €271,606 -€38,767 -12.5%
Amounts payable 17/49 €88,256 €144,775 +€56,519 +64.0%
Amounts payable after more than one year 17 €37,233 €31,975 -€5,258 -14.1%
Financial debts 170/4 €37,233 €31,975 -€5,258 -14.1%
Amounts payable within one year 42/48 €47,207 €108,883 +€61,676 +131%
Current portion of amounts payable after more than one year 42 €8,847 €9,081 +€234 +2.6%
Trade debts 44 €2,831 €3,235 +€404 +14.3%
Suppliers 440/4 €2,831 €3,235 +€404 +14.3%
Taxes, remuneration and social security 45 €5,608 €2,690 -€2,918 -52.0%
Taxes 450/3 €4,628 €1,734 -€2,894 -62.5%
Remuneration and social security 454/9 €980 €956 -€24 -2.4%
Other amounts payable 47/48 €29,921 €93,877 +€63,956 +214%
Accrued charges and deferred income 492/3 €3,816 €3,917 +€101 +2.6%
Remuneration, social security and pensions 62 €8,044 €9,660 +€1,616 +20.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,282 €8,594 -€2,688 -23.8%
Other operating charges 640/8 €2,361 €2,792 +€431 +18.3%
Non-recurring operating charges 66A - €143 +€143
Gross operating margin 9900 €100,949 €91,870 -€9,079 -9.0%
Operating profit (loss) 9901 €79,262 €70,681 -€8,581 -10.8%
Financial income 75/76B €7,899 €7,823 -€76 -1.0%
Recurring financial income 75 €7,899 €7,823 -€76 -1.0%
Financial charges 65/66B €4,847 €4,754 -€93 -1.9%
Recurring financial charges 65 €4,847 €4,754 -€93 -1.9%
Profit (loss) for the period before taxes 9903 €82,314 €73,750 -€8,564 -10.4%
Income taxes 67/77 €24,181 €22,200 -€1,981 -8.2%
Profit (loss) for the period 9904 €58,133 €51,550 -€6,583 -11.3%
Profit (loss) for the period to be appropriated 9905 €58,133 €51,550 -€6,583 -11.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.