Dokter Evy Luyten: what changed
You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.
Dokter Evy Luyten
Largest movements
- Receivables within one year +€26,783
up €26,783 (+351%), from €7,621 to €34,403
- Cash -€9,183
down €9,183 (-5.2%), from €176,147 to €166,964
mainly Contributions, distributions and other (-€232,000) and Receivables within one year (-€26,783)
- Tangible fixed assets -€4,938
down €4,938 (-27.6%), from €17,872 to €12,934
- Other debts +€202,004
up €202,004 (+3,039%), from €6,648 to €208,652
- Reserves -€188,500
down €188,500 (-99.7%), from €189,000 to €500
- Gross operating margin -€18,343
down €18,343 (-22.9%), from €80,250 to €61,908
- Taxes -€3,235
down €3,235 (-20.7%), from €15,608 to €12,373
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €201,940 | €214,551 | +€12,612 | +6.2% |
| Fixed assets | 21/28 | €17,872 | €12,934 | -€4,938 | -27.6% |
| Tangible fixed assets | 22/27 | €17,872 | €12,934 | -€4,938 | -27.6% |
| Furniture and vehicles | 24 | €17,872 | €12,934 | -€4,938 | -27.6% |
| Current assets | 29/58 | €184,068 | €201,618 | +€17,550 | +9.5% |
| Amounts receivable within one year | 40/41 | €7,621 | €34,403 | +€26,783 | +351% |
| Other amounts receivable | 41 | €7,621 | €34,403 | +€26,783 | +351% |
| Cash at bank and in hand | 54/58 | €176,147 | €166,964 | -€9,183 | -5.2% |
| Deferred charges and accrued income | 490/1 | €300 | €250 | -€50 | -16.7% |
| Total equity and liabilities | 10/49 | €201,940 | €214,551 | +€12,612 | +6.2% |
| Equity | 10/15 | €190,382 | €1,586 | -€188,797 | -99.2% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €189,000 | €500 | -€188,500 | -99.7% |
| Distributable reserves | 133 | €189,000 | €500 | -€188,500 | -99.7% |
| Profit (loss) carried forward | 14 | €382 | €86 | -€297 | -77.6% |
| Amounts payable | 17/49 | €11,557 | €212,966 | +€201,408 | +1,743% |
| Amounts payable within one year | 42/48 | €11,557 | €212,966 | +€201,408 | +1,743% |
| Trade debts | 44 | €802 | €690 | -€111 | -13.9% |
| Suppliers | 440/4 | €802 | €690 | -€111 | -13.9% |
| Taxes, remuneration and social security | 45 | €4,108 | €3,623 | -€485 | -11.8% |
| Taxes | 450/3 | €4,108 | €3,623 | -€485 | -11.8% |
| Other amounts payable | 47/48 | €6,648 | €208,652 | +€202,004 | +3,039% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,749 | €5,377 | -€372 | -6.5% |
| Other operating charges | 640/8 | €806 | €830 | +€24 | +3.0% |
| Gross operating margin | 9900 | €80,250 | €61,908 | -€18,343 | -22.9% |
| Operating profit (loss) | 9901 | €73,696 | €55,701 | -€17,995 | -24.4% |
| Financial charges | 65/66B | €92 | €124 | +€33 | +35.8% |
| Recurring financial charges | 65 | €92 | €124 | +€33 | +35.8% |
| Profit (loss) for the period before taxes | 9903 | €73,604 | €55,576 | -€18,028 | -24.5% |
| Income taxes | 67/77 | €15,608 | €12,373 | -€3,235 | -20.7% |
| Profit (loss) for the period | 9904 | €57,997 | €43,203 | -€14,793 | -25.5% |
| Profit (loss) for the period to be appropriated | 9905 | €57,997 | €43,203 | -€14,793 | -25.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.