Skip to content

DOKTER DANIEL VAN HOVE: what changed

What changed

DOKTER DANIEL VAN HOVE

BE 0443.831.814
NACE 86.210, General medical practice
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€40,406
2024 · €22,974+€17,432
Equity
€413,510
2024 · €373,104+€40,406
Cash
€153,366
2024 · €96,414+€56,952
Balance sheet total
€646,710
2024 · €622,824+€23,886

Largest movements

2024 to 2025
Assets
  • Cash +€56,952

    up €56,952 (+59.1%), from €96,414 to €153,366

    mainly Net result for the year (+€40,406) and Depreciation (+€34,979)

  • Tangible fixed assets -€34,979

    down €34,979 (-13.5%), from €258,604 to €223,625

    of which Furniture and vehicles: -€18,576

Equity and liabilities
  • Reserves +€40,406

    up €40,406 (+11.4%), from €354,104 to €394,510

  • Debts after one year -€26,320

    down €26,320 (-42.4%), from €62,005 to €35,685

  • Tax, wage and social debts +€12,277

    up €12,277 (+1,660%), from €740 to €13,017

    of which Taxes: +€12,392

Income statement
  • Gross operating margin +€22,346

    up €22,346 (+28.3%), from €78,987 to €101,333

  • Taxes +€7,557

    up €7,557 (+79.2%), from €9,540 to €17,097

  • Staff costs -€2,139

    down €2,139 (-22.2%), from €9,632 to €7,493

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €22,974
Gross operating margin +€22,346
Staff costs +€2,139
Depreciation +€43
Other operating charges +€186
Financial income -€200
Financial charges +€476
Taxes -€7,557
Result 2025 €40,406
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€83,121
Investment -€301
Financing -€25,867
Cash 2024 €96,414
Net result for the year +€40,406
Depreciation +€34,979
Receivables within one year -€3,352
Deferred charges and accrued income +€1,741
Trade debts -€2,150
Tax, wage and social debts +€12,277
Other debts -€780
Current investments -€301
Debts after one year -€26,320
Current portion of long-term debt +€453
Cash 2025 €153,366
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €622,824 €646,710 +€23,886 +3.8%
Fixed assets 21/28 €396,442 €361,463 -€34,979 -8.8%
Tangible fixed assets 22/27 €258,604 €223,625 -€34,979 -13.5%
Land and buildings 22 €75,053 €69,104 -€5,949 -7.9%
Plant, machinery and equipment 23 €291 €3 -€288 -99.1%
Furniture and vehicles 24 €46,986 €28,411 -€18,576 -39.5%
Other tangible fixed assets 26 €136,274 €126,108 -€10,166 -7.5%
Financial fixed assets 28 €137,838 €137,838 = 0.0%
Current assets 29/58 €226,382 €285,247 +€58,865 +26.0%
Amounts receivable within one year 40/41 €82,210 €85,562 +€3,352 +4.1%
Trade receivables 40 - €259 +€259
Other amounts receivable 41 €82,210 €85,303 +€3,093 +3.8%
Current investments 50/53 €46,017 €46,318 +€301 +0.7%
Cash at bank and in hand 54/58 €96,414 €153,366 +€56,952 +59.1%
Deferred charges and accrued income 490/1 €1,741 - -€1,741
Total equity and liabilities 10/49 €622,824 €646,710 +€23,886 +3.8%
Equity 10/15 €373,104 €413,510 +€40,406 +10.8%
Contributions 10/11 €19,000 €19,000 = 0.0%
Reserves 13 €354,104 €394,510 +€40,406 +11.4%
Distributable reserves 133 €354,104 €394,510 +€40,406 +11.4%
Amounts payable 17/49 €249,720 €233,201 -€16,520 -6.6%
Amounts payable after more than one year 17 €62,005 €35,685 -€26,320 -42.4%
Financial debts 170/4 €62,005 €35,685 -€26,320 -42.4%
Amounts payable within one year 42/48 €187,715 €197,516 +€9,801 +5.2%
Current portion of amounts payable after more than one year 42 €25,867 €26,320 +€453 +1.8%
Trade debts 44 €6,250 €4,100 -€2,150 -34.4%
Suppliers 440/4 €6,250 €4,100 -€2,150 -34.4%
Taxes, remuneration and social security 45 €740 €13,017 +€12,277 +1,660%
Taxes 450/3 €275 €12,666 +€12,392 +4,513%
Remuneration and social security 454/9 €465 €351 -€114 -24.6%
Other amounts payable 47/48 €154,858 €154,079 -€780 -0.5%
Remuneration, social security and pensions 62 €9,632 €7,493 -€2,139 -22.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €35,022 €34,979 -€43 -0.1%
Other operating charges 640/8 €705 €520 -€186 -26.3%
Gross operating margin 9900 €78,987 €101,333 +€22,346 +28.3%
Operating profit (loss) 9901 €33,628 €58,341 +€24,713 +73.5%
Financial income 75/76B €884 €684 -€200 -22.7%
Recurring financial income 75 €884 €684 -€200 -22.7%
Financial charges 65/66B €1,998 €1,522 -€476 -23.8%
Recurring financial charges 65 €1,998 €1,522 -€476 -23.8%
Profit (loss) for the period before taxes 9903 €32,514 €57,503 +€24,989 +76.9%
Income taxes 67/77 €9,540 €17,097 +€7,557 +79.2%
Profit (loss) for the period 9904 €22,974 €40,406 +€17,432 +75.9%
Profit (loss) for the period to be appropriated 9905 €22,974 €40,406 +€17,432 +75.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.