DOGETHER: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DOGETHER
Largest movements
- Stocks and contracts +€240,112
up €240,112 (+145.5%), from €165,000 to €405,112
- Receivables within one year -€28,445
down €28,445 (-100.0%), from €28,445 to €0
- Other debts +€213,171
up €213,171 (+106.6%), from €200,000 to €413,171
- Financial income +€414
new in 2025: €414
- Gross operating margin +€117
up €117 (+6.4%), from -€1,838 to -€1,720
- Other operating charges -€112
down €112 (-21.7%), from €513 to €402
- Financial charges +€26
up €26 (+73.3%), from €35 to €60
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €193,540 | €405,296 | +€211,757 | +109.4% |
| Current assets | 29/58 | €193,540 | €405,296 | +€211,757 | +109.4% |
| Stocks and contracts in progress | 3 | €165,000 | €405,112 | +€240,112 | +145.5% |
| Stocks | 30/36 | €165,000 | €405,112 | +€240,112 | +145.5% |
| Amounts receivable within one year | 40/41 | €28,445 | €0 | -€28,445 | -100.0% |
| Other amounts receivable | 41 | €28,445 | €0 | -€28,445 | -100.0% |
| Cash at bank and in hand | 54/58 | €95 | €184 | +€90 | +94.4% |
| Total equity and liabilities | 10/49 | €193,540 | €405,296 | +€211,757 | +109.4% |
| Equity | 10/15 | -€7,267 | -€9,035 | -€1,769 | -24.3% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€17,267 | -€19,035 | -€1,769 | -10.2% |
| Amounts payable | 17/49 | €200,806 | €414,331 | +€213,525 | +106.3% |
| Amounts payable within one year | 42/48 | €200,806 | €414,331 | +€213,525 | +106.3% |
| Trade debts | 44 | €806 | €128 | -€678 | -84.1% |
| Suppliers | 440/4 | €806 | €128 | -€678 | -84.1% |
| Taxes, remuneration and social security | 45 | - | €1,032 | +€1,032 | |
| Taxes | 450/3 | - | €1,032 | +€1,032 | |
| Other amounts payable | 47/48 | €200,000 | €413,171 | +€213,171 | +106.6% |
| Other operating charges | 640/8 | €513 | €402 | -€112 | -21.7% |
| Gross operating margin | 9900 | -€1,838 | -€1,720 | +€117 | +6.4% |
| Operating profit (loss) | 9901 | -€2,351 | -€2,122 | +€229 | +9.7% |
| Financial income | 75/76B | - | €414 | +€414 | |
| Recurring financial income | 75 | - | €414 | +€414 | |
| Financial charges | 65/66B | €35 | €60 | +€26 | +73.3% |
| Recurring financial charges | 65 | €35 | €60 | +€26 | +73.3% |
| Profit (loss) for the period before taxes | 9903 | -€2,386 | -€1,769 | +€617 | +25.9% |
| Profit (loss) for the period | 9904 | -€2,386 | -€1,769 | +€617 | +25.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,386 | -€1,769 | +€617 | +25.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.